Great Elm Capital Corp
NASDAQ:GECC
Cash Flow Statement
Cash Flow Statement
Great Elm Capital Corp
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||
Net Income |
(3)
|
(10)
|
(5)
|
9
|
(9)
|
3
|
(4)
|
(18)
|
(8)
|
(49)
|
(41)
|
(24)
|
(32)
|
14
|
13
|
2
|
(10)
|
(28)
|
(35)
|
(30)
|
(16)
|
(2)
|
7
|
14
|
|
Other Non-Cash Items |
123
|
92
|
70
|
43
|
32
|
24
|
34
|
80
|
66
|
97
|
107
|
63
|
89
|
52
|
47
|
62
|
84
|
102
|
119
|
115
|
81
|
93
|
65
|
54
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
|
Cash Interest Paid |
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
9
|
9
|
10
|
10
|
10
|
|
Change in Working Capital |
(144)
|
(150)
|
(84)
|
(53)
|
(53)
|
(15)
|
(54)
|
(87)
|
(82)
|
(57)
|
(27)
|
(18)
|
(29)
|
(85)
|
(103)
|
(127)
|
(132)
|
(106)
|
(143)
|
(104)
|
(108)
|
(126)
|
(63)
|
(51)
|
|
Cash from Operating Activities |
(24)
N/A
|
(68)
-179%
|
(20)
+71%
|
(1)
+97%
|
(30)
-4 893%
|
12
N/A
|
(24)
N/A
|
(25)
-8%
|
(24)
+4%
|
(9)
+63%
|
39
N/A
|
21
-46%
|
27
+31%
|
(18)
N/A
|
(43)
-139%
|
(63)
-46%
|
(58)
+7%
|
(32)
+45%
|
(59)
-84%
|
(20)
+67%
|
(42)
-112%
|
(35)
+16%
|
9
N/A
|
16
+83%
|
|
Financing Cash Flow | |||||||||||||||||||||||||
Net Issuance of Common Stock |
(24)
|
(21)
|
(10)
|
(1)
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
(3)
|
0
|
0
|
32
|
0
|
0
|
45
|
0
|
0
|
38
|
24
|
38
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(3)
|
42
|
42
|
11
|
44
|
0
|
40
|
43
|
43
|
43
|
(1)
|
(4)
|
(4)
|
(4)
|
48
|
35
|
25
|
0
|
(23)
|
(10)
|
10
|
5
|
5
|
(4)
|
|
Cash Paid for Dividends |
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
|
Other |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
|
Cash from Financing Activities |
(40)
N/A
|
7
N/A
|
19
+165%
|
(3)
N/A
|
32
N/A
|
(15)
N/A
|
22
N/A
|
25
+12%
|
25
+1%
|
29
+15%
|
(10)
N/A
|
(11)
-9%
|
21
N/A
|
22
+3%
|
72
+230%
|
70
-2%
|
14
-79%
|
14
-2%
|
1
-90%
|
1
-59%
|
33
+5 624%
|
28
-15%
|
(7)
N/A
|
(16)
-120%
|
|
Change in Cash | |||||||||||||||||||||||||
Net Change in Cash |
(64)
N/A
|
(61)
+5%
|
(1)
+98%
|
(4)
-327%
|
1
N/A
|
(3)
N/A
|
(1)
+47%
|
(1)
+51%
|
0
N/A
|
19
+4 316%
|
28
+46%
|
10
-66%
|
49
+396%
|
4
-92%
|
29
+670%
|
7
-74%
|
(44)
N/A
|
(18)
+59%
|
(58)
-221%
|
(19)
+67%
|
(9)
+55%
|
(7)
+20%
|
2
N/A
|
0
-83%
|
|
Free Cash Flow | |||||||||||||||||||||||||
Free Cash Flow |
(24)
N/A
|
(68)
-179%
|
(20)
+71%
|
(1)
+97%
|
(30)
-4 893%
|
12
N/A
|
(24)
N/A
|
(25)
-8%
|
(24)
+4%
|
(9)
+63%
|
39
N/A
|
21
-46%
|
27
+31%
|
(18)
N/A
|
(43)
-139%
|
(63)
-46%
|
(58)
+7%
|
(32)
+45%
|
(59)
-84%
|
(20)
+67%
|
(42)
-112%
|
(35)
+16%
|
9
N/A
|
16
+83%
|