Great Elm Capital Corp
NASDAQ:GECC

Watchlist Manager
Great Elm Capital Corp Logo
Great Elm Capital Corp
NASDAQ:GECC
Watchlist
Price: 6.88 USD 0.29%
Market Cap: 96.3m USD

Relative Value

The Relative Value of one GECC stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.88 USD, Great Elm Capital Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GECC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
51
Median 3Y
3.5
Median 5Y
3.8
Industry
3.3
Forward
1.9
vs History
vs Industry
27
Median 3Y
8.4
Median 5Y
7.7
Industry
15.5
Forward
4.6
vs History
11
vs Industry
35
Median 3Y
-1.9
Median 5Y
-2.3
Industry
10.3
vs History
vs Industry
7
Median 3Y
-3.1
Median 5Y
-3.2
Industry
12.2
vs History
98
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
vs History
98
vs Industry
25
Median 3Y
7.9
Median 5Y
9
Industry
5
Forward
5.6
vs History
98
vs Industry
16
Median 3Y
16.9
Median 5Y
17.9
Industry
7.4
vs History
84
vs Industry
23
Median 3Y
23.2
Median 5Y
23.9
Industry
14.3
vs History
84
vs Industry
20
Median 3Y
23.2
Median 5Y
23.9
Industry
14.9
vs History
7
vs Industry
23
Median 3Y
-4.2
Median 5Y
-5
Industry
12.5
vs History
7
vs Industry
23
Median 3Y
-4.2
Median 5Y
-5
Industry
13.4
vs History
98
vs Industry
40
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

GECC Competitors Multiples
Great Elm Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Great Elm Capital Corp
NASDAQ:GECC
96.3m USD 2.1 -12.1 18.6 18.6
US
Blackstone Inc
NYSE:BX
199.1B USD 15.1 73.4 31.6 31.8
US
BlackRock Inc
NYSE:BLK
174.4B USD 7.6 28.6 20.6 23.2
US
KKR & Co Inc
NYSE:KKR
120.2B USD 6.6 53 376.8 376.8
CA
Brookfield Corp
NYSE:BN
109.1B USD 1.5 131.3 11.8 17.9
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
87.9B USD 25 43.9 47 47.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 25.1 44.1 47.2 48
US
Bank of New York Mellon Corp
NYSE:BK
84.9B USD 4.3 16.9 78.9 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Great Elm Capital Corp
NASDAQ:GECC
Average EV/EBITDA: 75.1
18.6
N/A N/A
US
Blackstone Inc
NYSE:BX
31.6
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.8
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.2
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.9
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Great Elm Capital Corp
NASDAQ:GECC
Average EV/EBIT: 76
18.6
N/A N/A
US
Blackstone Inc
NYSE:BX
31.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.8
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.9
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.8
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A