M

Monte Rosa Therapeutics Inc
NASDAQ:GLUE

Watchlist Manager
Monte Rosa Therapeutics Inc
NASDAQ:GLUE
Watchlist
Price: 4.49 USD -1.75%
Market Cap: 276.2m USD

Relative Value

The Relative Value of one GLUE stock under the Base Case scenario is 5.53 USD. Compared to the current market price of 4.49 USD, Monte Rosa Therapeutics Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLUE Relative Value
Base Case
5.53 USD
Undervaluation 19%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
7.2
Forward
2.6
vs History
2
vs Industry
Median 3Y
-2.7
Median 5Y
-3.3
Industry
23.2
Forward
-3.5
vs History
7
vs Industry
Median 3Y
-4.2
Median 5Y
-4.8
Industry
19.3
vs History
6
vs Industry
Median 3Y
-3.6
Median 5Y
-4.2
Industry
22.5
vs History
88
vs Industry
45
Median 3Y
1.4
Median 5Y
1.5
Industry
2.7
vs History
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
7.5
Forward
-0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.4
vs History
vs Industry
26
Median 3Y
-0.9
Median 5Y
-1.1
Industry
4.6
Forward
0.9
vs History
4
vs Industry
25
Median 3Y
-0.7
Median 5Y
-0.9
Industry
4.5
Forward
0.7
vs History
vs Industry
26
Median 3Y
-1.2
Median 5Y
-1.5
Industry
4.9
vs History
vs Industry
23
Median 3Y
-1.1
Median 5Y
-1.3
Industry
3.7
vs History
vs Industry
49
Median 3Y
1.3
Median 5Y
1.5
Industry
4.9

Multiples Across Competitors

GLUE Competitors Multiples
Monte Rosa Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Monte Rosa Therapeutics Inc
NASDAQ:GLUE
276.2m USD 1.7 44.9 -8.1 23.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 559 828.3 -164 257.7 -199 461.3 -197 185.2
US
Abbvie Inc
NYSE:ABBV
327.6B USD 5.7 78.9 15.1 22.3
US
Amgen Inc
NASDAQ:AMGN
155.7B USD 4.6 26.2 14.2 23.3
US
Gilead Sciences Inc
NASDAQ:GILD
134.5B USD 4.7 22.5 9.8 13.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.2B USD 10.4 -116.5 24.7 25.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 038.5 -520.2 -566.4 -551.3
AU
CSL Ltd
ASX:CSL
115.6B AUD 4.9 27.4 16.9 21.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
55.6B USD 3.9 12.4 11 12.3
US
Seagen Inc
F:SGT
39.3B EUR 19.6 -60.2 -64.9 -58.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
40.7B USD 17.3 -150.9 -676.2 -338.8
P/E Multiple
Earnings Growth PEG
US
M
Monte Rosa Therapeutics Inc
NASDAQ:GLUE
Average P/E: 35.4
44.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -164 257.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.9
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
26.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
22.5
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -116.5 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -520.2 N/A N/A
AU
CSL Ltd
ASX:CSL
27.4
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.4
7%
1.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.2 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -150.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Monte Rosa Therapeutics Inc
NASDAQ:GLUE
Average EV/EBITDA: 15.3
Negative Multiple: -8.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -199 461.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.1
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.2
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.8
6%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.7
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -566.4 N/A N/A
AU
CSL Ltd
ASX:CSL
16.9
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11
11%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.9 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -676.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Monte Rosa Therapeutics Inc
NASDAQ:GLUE
Average EV/EBIT: 20.3
23.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 185.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
23.3
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.6
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.9
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -551.3 N/A N/A
AU
CSL Ltd
ASX:CSL
21.2
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.3
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.5 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -338.8 N/A N/A