Genprex Inc
NASDAQ:GNPX
Income Statement
Earnings Waterfall
Genprex Inc
Income Statement
Genprex Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(8)
|
(10)
|
(12)
|
(14)
|
(12)
|
(12)
|
(11)
|
(14)
|
(15)
|
(15)
|
(18)
|
(19)
|
(18)
|
(19)
|
(21)
|
(19)
|
(21)
|
(24)
|
(24)
|
(28)
|
(30)
|
(32)
|
(31)
|
(28)
|
(26)
|
(23)
|
(21)
|
(19)
|
(17)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(9)
|
(11)
|
(12)
|
(10)
|
(10)
|
(9)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(13)
|
(12)
|
(13)
|
(11)
|
(11)
|
(9)
|
(7)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(15)
|
(16)
|
(17)
|
(18)
|
(16)
|
(13)
|
(11)
|
(11)
|
(10)
|
(11)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(5)
-10%
|
(4)
+20%
|
(4)
+0%
|
(3)
+9%
|
(3)
+2%
|
(8)
-149%
|
(10)
-18%
|
(12)
-29%
|
(14)
-12%
|
(12)
+17%
|
(12)
-2%
|
(11)
+9%
|
(14)
-32%
|
(15)
-5%
|
(15)
-3%
|
(18)
-18%
|
(19)
-5%
|
(18)
+2%
|
(19)
-4%
|
(21)
-8%
|
(19)
+6%
|
(21)
-9%
|
(24)
-13%
|
(24)
+0%
|
(28)
-17%
|
(30)
-8%
|
(32)
-6%
|
(31)
+3%
|
(28)
+11%
|
(26)
+5%
|
(23)
+13%
|
(21)
+7%
|
(19)
+10%
|
(17)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-10%
|
(4)
+20%
|
(4)
+0%
|
(3)
+9%
|
(3)
+2%
|
(8)
-150%
|
(10)
-18%
|
(12)
-29%
|
(14)
-12%
|
(11)
+17%
|
(12)
-2%
|
(11)
+9%
|
(14)
-32%
|
(15)
-5%
|
(15)
-3%
|
(18)
-19%
|
(19)
-5%
|
(18)
+2%
|
(19)
-4%
|
(21)
-8%
|
(19)
+6%
|
(21)
-9%
|
(24)
-12%
|
(24)
+1%
|
(28)
-17%
|
(30)
-8%
|
(32)
-6%
|
(31)
+3%
|
(28)
+10%
|
(26)
+5%
|
(23)
+13%
|
(21)
+7%
|
(19)
+9%
|
(17)
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(8)
|
(10)
|
(12)
|
(14)
|
(11)
|
(12)
|
(11)
|
(14)
|
(15)
|
(15)
|
(18)
|
(19)
|
(18)
|
(19)
|
(21)
|
(19)
|
(21)
|
(24)
|
(24)
|
(28)
|
(30)
|
(32)
|
(31)
|
(28)
|
(26)
|
(23)
|
(21)
|
(19)
|
(17)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-10%
|
(4)
+20%
|
(4)
+0%
|
(3)
+9%
|
(3)
+2%
|
(8)
-150%
|
(10)
-18%
|
(12)
-29%
|
(14)
-12%
|
(11)
+17%
|
(12)
-2%
|
(11)
+9%
|
(14)
-32%
|
(15)
-5%
|
(15)
-3%
|
(18)
-19%
|
(19)
-5%
|
(18)
+2%
|
(19)
-4%
|
(21)
-8%
|
(19)
+6%
|
(21)
-9%
|
(24)
-12%
|
(24)
+1%
|
(28)
-17%
|
(30)
-8%
|
(32)
-6%
|
(31)
+3%
|
(28)
+10%
|
(26)
+5%
|
(23)
+13%
|
(21)
+6%
|
(19)
+9%
|
(18)
+9%
|
|
| EPS (Diluted) |
-510.77
N/A
|
-563.65
-10%
|
-451.35
+20%
|
-450.76
+0%
|
-508.31
-13%
|
-554.83
-9%
|
-1 205.46
-117%
|
-1 308.97
-9%
|
-1 795.68
-37%
|
-1 804.05
0%
|
-1 468.77
+19%
|
-1 472.31
0%
|
-1 330.18
+10%
|
-1 005.87
+24%
|
-833.72
+17%
|
-775.18
+7%
|
-1 010.29
-30%
|
-828.55
+18%
|
-780.03
+6%
|
-803.94
-3%
|
-877.49
-9%
|
-813.91
+7%
|
-887.83
-9%
|
-996.6
-12%
|
-990.01
+1%
|
-1 124.34
-14%
|
-1 155.51
-3%
|
-1 096.78
+5%
|
-1 128.35
-3%
|
-853.72
+24%
|
-604.58
+29%
|
-324.42
+46%
|
-266.95
+18%
|
-63.48
+76%
|
-31.82
+50%
|
|