Genasys Inc
NASDAQ:GNSS
Balance Sheet
Balance Sheet Decomposition
Genasys Inc
Genasys Inc
Balance Sheet
Genasys Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
10
|
4
|
10
|
10
|
6
|
3
|
5
|
5
|
14
|
14
|
16
|
24
|
18
|
13
|
13
|
11
|
19
|
23
|
13
|
13
|
9
|
5
|
8
|
|
| Cash |
2
|
10
|
4
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
6
|
3
|
5
|
5
|
14
|
14
|
16
|
24
|
18
|
13
|
13
|
11
|
19
|
23
|
13
|
13
|
9
|
5
|
8
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
4
|
4
|
6
|
6
|
1
|
8
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
4
|
5
|
6
|
5
|
4
|
2
|
3
|
6
|
3
|
4
|
5
|
8
|
7
|
6
|
3
|
14
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
4
|
5
|
6
|
5
|
4
|
2
|
3
|
6
|
3
|
4
|
5
|
8
|
7
|
6
|
3
|
14
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
2
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
5
|
5
|
5
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
3
|
4
|
3
|
3
|
9
|
|
| Total Current Assets |
2
|
10
|
6
|
13
|
17
|
11
|
8
|
10
|
13
|
23
|
23
|
26
|
33
|
27
|
25
|
29
|
28
|
34
|
40
|
35
|
36
|
25
|
26
|
39
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
7
|
7
|
6
|
5
|
4
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
7
|
7
|
6
|
5
|
4
|
4
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
13
|
11
|
8
|
9
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
24
|
10
|
10
|
13
|
13
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
4
|
2
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
9
|
9
|
9
|
7
|
6
|
12
|
10
|
9
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
24
|
10
|
10
|
13
|
13
|
|
| Total Assets |
4
N/A
|
12
+210%
|
8
-35%
|
15
+99%
|
19
+23%
|
13
-29%
|
9
-29%
|
11
+16%
|
13
+20%
|
25
+86%
|
24
0%
|
28
+13%
|
34
+23%
|
40
+17%
|
37
-7%
|
39
+6%
|
42
+8%
|
47
+13%
|
66
+40%
|
90
+36%
|
72
-20%
|
50
-31%
|
54
+8%
|
64
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
2
|
2
|
3
|
4
|
8
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
3
|
1
|
1
|
4
|
1
|
1
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
6
|
4
|
10
|
8
|
4
|
6
|
24
|
|
| Total Current Liabilities |
2
|
2
|
2
|
4
|
4
|
2
|
2
|
3
|
3
|
4
|
2
|
3
|
5
|
2
|
2
|
4
|
7
|
9
|
10
|
17
|
15
|
11
|
14
|
54
|
|
| Long-Term Debt |
3
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
7
|
7
|
6
|
5
|
10
|
7
|
|
| Total Liabilities |
5
N/A
|
2
-57%
|
2
+21%
|
5
+115%
|
5
-3%
|
2
-68%
|
2
+18%
|
3
+53%
|
3
-5%
|
4
+49%
|
2
-53%
|
3
+41%
|
5
+81%
|
2
-66%
|
2
+30%
|
4
+64%
|
8
+128%
|
12
+40%
|
17
+45%
|
24
+42%
|
21
-11%
|
16
-25%
|
36
+126%
|
62
+70%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
28
|
36
|
42
|
53
|
61
|
68
|
74
|
75
|
70
|
65
|
64
|
63
|
59
|
50
|
52
|
53
|
57
|
54
|
42
|
41
|
57
|
76
|
108
|
126
|
|
| Additional Paid In Capital |
27
|
46
|
48
|
63
|
75
|
79
|
81
|
83
|
81
|
86
|
86
|
87
|
88
|
88
|
86
|
88
|
90
|
90
|
91
|
107
|
109
|
110
|
126
|
127
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Total Equity |
1
N/A
|
10
N/A
|
5
-47%
|
10
+92%
|
14
+37%
|
12
-15%
|
8
-35%
|
8
+7%
|
10
+29%
|
20
+96%
|
22
+11%
|
25
+10%
|
29
+16%
|
38
+32%
|
35
-9%
|
35
+2%
|
33
-5%
|
35
+6%
|
49
+39%
|
66
+34%
|
50
-24%
|
34
-33%
|
18
-48%
|
2
-88%
|
|
| Total Liabilities & Equity |
4
N/A
|
12
+210%
|
8
-35%
|
15
+99%
|
19
+23%
|
13
-29%
|
9
-29%
|
11
+16%
|
13
+20%
|
25
+86%
|
24
0%
|
28
+13%
|
34
+23%
|
40
+17%
|
37
-7%
|
39
+6%
|
42
+8%
|
47
+13%
|
66
+40%
|
90
+36%
|
72
-20%
|
50
-31%
|
54
+8%
|
64
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
19
|
20
|
24
|
30
|
31
|
31
|
31
|
31
|
32
|
32
|
33
|
33
|
33
|
32
|
32
|
33
|
33
|
34
|
36
|
37
|
37
|
45
|
45
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|