Gentex Corp
NASDAQ:GNTX
Balance Sheet
Balance Sheet Decomposition
Gentex Corp
Current Assets | 1.1B |
Cash & Short-Term Investments | 265.8m |
Receivables | 341.6m |
Other Current Assets | 465.2m |
Non-Current Assets | 1.6B |
Long-Term Investments | 311m |
PP&E | 664.8m |
Intangibles | 620.1m |
Other Non-Current Assets | 44.7m |
Current Liabilities | 304.4m |
Accounts Payable | 191.7m |
Accrued Liabilities | 112.7m |
Non-Current Liabilities | 32.4m |
Other Non-Current Liabilities | 32.4m |
Balance Sheet
Gentex Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
497
|
552
|
547
|
570
|
217
|
296
|
423
|
262
|
215
|
226
|
|
Cash Equivalents |
497
|
552
|
547
|
570
|
217
|
296
|
423
|
262
|
215
|
226
|
|
Short-Term Investments |
0
|
5
|
177
|
153
|
169
|
140
|
27
|
5
|
23
|
14
|
|
Total Receivables |
168
|
196
|
212
|
231
|
214
|
235
|
285
|
250
|
277
|
322
|
|
Accounts Receivables |
168
|
196
|
212
|
231
|
214
|
235
|
285
|
250
|
277
|
322
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
142
|
175
|
189
|
217
|
225
|
249
|
226
|
316
|
404
|
402
|
|
Other Current Assets |
49
|
57
|
31
|
14
|
26
|
29
|
18
|
39
|
30
|
33
|
|
Total Current Assets |
857
|
984
|
1 155
|
1 185
|
851
|
950
|
979
|
873
|
949
|
998
|
|
PP&E Net |
373
|
413
|
466
|
493
|
499
|
498
|
468
|
464
|
550
|
653
|
|
PP&E Gross |
373
|
413
|
466
|
493
|
499
|
498
|
468
|
464
|
550
|
653
|
|
Accumulated Depreciation |
469
|
521
|
581
|
652
|
700
|
729
|
789
|
860
|
928
|
989
|
|
Intangible Assets |
371
|
349
|
332
|
310
|
291
|
273
|
277
|
273
|
287
|
281
|
|
Goodwill |
307
|
307
|
307
|
307
|
307
|
307
|
312
|
314
|
314
|
340
|
|
Long-Term Investments |
115
|
95
|
50
|
58
|
138
|
140
|
162
|
208
|
202
|
299
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
41
|
|
Other Assets |
307
|
307
|
307
|
307
|
307
|
307
|
312
|
314
|
314
|
340
|
|
Total Assets |
2 023
N/A
|
2 149
+6%
|
2 310
+7%
|
2 352
+2%
|
2 085
-11%
|
2 169
+4%
|
2 198
+1%
|
2 131
-3%
|
2 327
+9%
|
2 611
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
72
|
66
|
80
|
90
|
93
|
98
|
85
|
98
|
152
|
184
|
|
Accrued Liabilities |
30
|
32
|
36
|
47
|
44
|
45
|
60
|
55
|
52
|
59
|
|
Short-Term Debt |
8
|
8
|
8
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
24
|
25
|
27
|
28
|
33
|
29
|
33
|
29
|
47
|
28
|
|
Total Current Liabilities |
133
|
131
|
150
|
244
|
169
|
172
|
178
|
182
|
251
|
272
|
|
Long-Term Debt |
258
|
226
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
60
|
70
|
71
|
59
|
55
|
52
|
39
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
7
|
17
|
12
|
11
|
27
|
|
Total Liabilities |
451
N/A
|
426
-6%
|
399
-6%
|
303
-24%
|
224
-26%
|
231
+3%
|
234
+1%
|
193
-17%
|
261
+35%
|
299
+14%
|
|
Equity | |||||||||||
Common Stock |
18
|
18
|
17
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
|
Retained Earnings |
989
|
1 109
|
1 211
|
1 302
|
1 103
|
1 116
|
1 090
|
1 043
|
1 148
|
1 337
|
|
Additional Paid In Capital |
554
|
597
|
683
|
724
|
745
|
808
|
853
|
879
|
918
|
968
|
|
Unrealized Security Profit/Loss |
11
|
1
|
3
|
7
|
0
|
1
|
6
|
1
|
10
|
2
|
|
Other Equity |
0
|
2
|
4
|
1
|
2
|
2
|
1
|
1
|
4
|
5
|
|
Total Equity |
1 571
N/A
|
1 723
+10%
|
1 910
+11%
|
2 050
+7%
|
1 862
-9%
|
1 938
+4%
|
1 964
+1%
|
1 938
-1%
|
2 066
+7%
|
2 313
+12%
|
|
Total Liabilities & Equity |
2 023
N/A
|
2 149
+6%
|
2 310
+7%
|
2 352
+2%
|
2 085
-11%
|
2 169
+4%
|
2 198
+1%
|
2 131
-3%
|
2 327
+9%
|
2 611
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
295
|
291
|
288
|
280
|
259
|
251
|
244
|
236
|
234
|
231
|