Gentex Corp
NASDAQ:GNTX
Cash Flow Statement
Cash Flow Statement
Gentex Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
246
|
271
|
288
|
289
|
297
|
295
|
301
|
319
|
322
|
334
|
347
|
348
|
365
|
367
|
365
|
407
|
420
|
441
|
462
|
438
|
431
|
431
|
431
|
425
|
410
|
299
|
304
|
348
|
372
|
461
|
420
|
361
|
335
|
321
|
317
|
319
|
329
|
366
|
398
|
428
|
439
|
|
Depreciation & Amortization |
69
|
75
|
80
|
77
|
79
|
80
|
81
|
81
|
82
|
84
|
86
|
89
|
91
|
93
|
95
|
100
|
102
|
105
|
105
|
102
|
102
|
100
|
101
|
105
|
103
|
105
|
104
|
105
|
104
|
103
|
101
|
99
|
98
|
98
|
97
|
97
|
96
|
95
|
94
|
93
|
93
|
|
Change in Deffered Taxes |
(7)
|
(4)
|
(1)
|
15
|
16
|
12
|
4
|
13
|
11
|
15
|
26
|
23
|
31
|
30
|
27
|
(15)
|
(23)
|
(25)
|
(27)
|
(4)
|
(3)
|
(2)
|
3
|
(3)
|
(4)
|
(6)
|
(15)
|
(15)
|
(15)
|
(17)
|
(26)
|
(42)
|
(40)
|
(33)
|
(17)
|
(18)
|
(18)
|
(28)
|
(35)
|
(18)
|
(21)
|
|
Stock-Based Compensation |
18
|
20
|
20
|
21
|
22
|
22
|
22
|
21
|
21
|
20
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
19
|
18
|
19
|
20
|
21
|
22
|
23
|
27
|
29
|
31
|
30
|
27
|
28
|
27
|
28
|
30
|
30
|
30
|
32
|
33
|
36
|
39
|
0
|
|
Other Non-Cash Items |
(6)
|
(6)
|
(2)
|
1
|
4
|
9
|
9
|
15
|
19
|
21
|
23
|
20
|
18
|
17
|
17
|
18
|
17
|
17
|
18
|
16
|
17
|
18
|
19
|
22
|
23
|
26
|
28
|
29
|
28
|
26
|
26
|
26
|
28
|
30
|
31
|
32
|
34
|
36
|
41
|
45
|
53
|
|
Cash Taxes Paid |
0
|
0
|
0
|
129
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
110
|
0
|
|
Change in Working Capital |
16
|
(48)
|
(44)
|
(54)
|
(59)
|
(19)
|
(13)
|
(73)
|
(35)
|
(35)
|
(54)
|
(1)
|
(48)
|
(22)
|
(30)
|
(8)
|
1
|
(8)
|
(11)
|
1
|
(9)
|
(14)
|
(16)
|
(42)
|
(9)
|
(1)
|
31
|
(1)
|
16
|
(46)
|
(86)
|
(82)
|
(133)
|
(116)
|
(129)
|
(91)
|
(98)
|
(78)
|
(29)
|
(12)
|
(17)
|
|
Cash from Operating Activities |
318
N/A
|
287
-10%
|
321
+12%
|
327
+2%
|
338
+3%
|
377
+12%
|
383
+2%
|
354
-7%
|
398
+12%
|
418
+5%
|
428
+2%
|
477
+12%
|
456
-4%
|
486
+6%
|
473
-3%
|
501
+6%
|
517
+3%
|
530
+2%
|
547
+3%
|
552
+1%
|
539
-2%
|
534
-1%
|
538
+1%
|
506
-6%
|
524
+3%
|
423
-19%
|
451
+7%
|
465
+3%
|
504
+9%
|
526
+4%
|
435
-17%
|
362
-17%
|
287
-21%
|
299
+4%
|
299
0%
|
338
+13%
|
343
+1%
|
391
+14%
|
470
+20%
|
537
+14%
|
546
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(59)
|
(62)
|
(69)
|
(75)
|
(74)
|
(79)
|
(88)
|
(101)
|
(105)
|
(123)
|
(131)
|
(128)
|
(136)
|
(127)
|
(120)
|
(104)
|
(103)
|
(103)
|
(91)
|
(92)
|
(82)
|
(83)
|
(80)
|
(88)
|
(89)
|
(74)
|
(67)
|
(56)
|
(52)
|
(55)
|
(63)
|
(74)
|
(84)
|
(102)
|
(138)
|
(150)
|
(171)
|
(184)
|
(163)
|
(188)
|
(178)
|
|
Other Items |
(558)
|
(561)
|
16
|
(5)
|
(3)
|
(7)
|
1
|
11
|
29
|
(109)
|
(107)
|
(123)
|
(151)
|
(5)
|
(11)
|
26
|
91
|
(74)
|
(54)
|
(94)
|
(148)
|
6
|
(17)
|
31
|
3
|
69
|
94
|
83
|
82
|
14
|
(18)
|
(39)
|
10
|
(10)
|
(12)
|
(23)
|
(73)
|
(52)
|
(79)
|
(111)
|
(104)
|
|
Cash from Investing Activities |
(618)
N/A
|
(624)
-1%
|
(52)
+92%
|
(80)
-53%
|
(78)
+3%
|
(85)
-10%
|
(87)
-2%
|
(90)
-3%
|
(76)
+15%
|
(232)
-205%
|
(237)
-2%
|
(251)
-6%
|
(287)
-14%
|
(133)
+54%
|
(132)
+1%
|
(78)
+41%
|
(12)
+85%
|
(177)
-1 409%
|
(145)
+18%
|
(186)
-28%
|
(230)
-24%
|
(78)
+66%
|
(97)
-25%
|
(57)
+42%
|
(86)
-51%
|
(5)
+94%
|
27
N/A
|
26
-3%
|
30
+12%
|
(41)
N/A
|
(81)
-95%
|
(113)
-40%
|
(75)
+34%
|
(112)
-50%
|
(150)
-34%
|
(173)
-15%
|
(243)
-41%
|
(236)
+3%
|
(243)
-3%
|
(299)
-23%
|
(282)
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
43
|
38
|
30
|
36
|
14
|
(12)
|
(37)
|
(81)
|
(100)
|
(109)
|
(88)
|
(82)
|
(62)
|
(71)
|
(113)
|
(184)
|
(336)
|
(428)
|
(546)
|
(525)
|
(444)
|
(353)
|
(259)
|
(254)
|
(339)
|
(293)
|
(246)
|
(247)
|
(164)
|
(284)
|
(343)
|
(295)
|
(274)
|
(157)
|
(83)
|
(96)
|
(48)
|
(74)
|
(77)
|
(118)
|
(123)
|
|
Net Issuance of Debt |
271
|
269
|
(8)
|
(8)
|
(8)
|
(8)
|
(33)
|
(33)
|
(48)
|
(48)
|
(33)
|
(48)
|
(73)
|
(98)
|
(95)
|
(108)
|
(94)
|
(94)
|
(108)
|
(78)
|
(50)
|
(23)
|
0
|
0
|
75
|
75
|
25
|
0
|
(75)
|
(75)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(81)
|
(81)
|
(85)
|
(88)
|
(91)
|
(94)
|
(96)
|
(97)
|
(98)
|
(99)
|
(100)
|
(101)
|
(102)
|
(104)
|
(106)
|
(109)
|
(111)
|
(115)
|
(116)
|
(117)
|
(117)
|
(116)
|
(116)
|
(116)
|
(117)
|
(117)
|
(117)
|
(117)
|
(118)
|
(117)
|
(116)
|
(115)
|
(115)
|
(114)
|
(113)
|
(113)
|
(113)
|
(113)
|
(112)
|
(112)
|
(112)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
232
N/A
|
225
-3%
|
(62)
N/A
|
(60)
+4%
|
(85)
-42%
|
(114)
-34%
|
(165)
-45%
|
(211)
-28%
|
(246)
-17%
|
(256)
-4%
|
(220)
+14%
|
(231)
-5%
|
(237)
-3%
|
(272)
-15%
|
(314)
-16%
|
(400)
-27%
|
(541)
-35%
|
(637)
-18%
|
(770)
-21%
|
(719)
+7%
|
(611)
+15%
|
(492)
+19%
|
(375)
+24%
|
(370)
+1%
|
(381)
-3%
|
(334)
+12%
|
(338)
-1%
|
(364)
-8%
|
(356)
+2%
|
(476)
-34%
|
(485)
-2%
|
(410)
+15%
|
(389)
+5%
|
(271)
+30%
|
(196)
+28%
|
(209)
-7%
|
(160)
+23%
|
(187)
-16%
|
(189)
-2%
|
(230)
-22%
|
(235)
-2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(68)
N/A
|
(111)
-64%
|
207
N/A
|
188
-9%
|
175
-7%
|
178
+2%
|
131
-27%
|
54
-59%
|
77
+41%
|
(71)
N/A
|
(30)
+57%
|
(5)
+83%
|
(67)
-1 212%
|
81
N/A
|
27
-66%
|
23
-15%
|
(35)
N/A
|
(284)
-704%
|
(368)
-30%
|
(353)
+4%
|
(303)
+14%
|
(36)
+88%
|
66
N/A
|
79
+20%
|
57
-28%
|
83
+47%
|
140
+68%
|
127
-10%
|
177
+40%
|
9
-95%
|
(131)
N/A
|
(161)
-23%
|
(176)
-9%
|
(84)
+53%
|
(47)
+44%
|
(44)
+7%
|
(60)
-39%
|
(32)
+47%
|
38
N/A
|
8
-80%
|
30
+285%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
258
N/A
|
225
-13%
|
253
+12%
|
253
N/A
|
263
+4%
|
299
+13%
|
295
-1%
|
254
-14%
|
294
+16%
|
294
+0%
|
297
+1%
|
349
+17%
|
321
-8%
|
358
+12%
|
353
-2%
|
397
+13%
|
415
+4%
|
427
+3%
|
455
+7%
|
461
+1%
|
457
-1%
|
450
-1%
|
458
+2%
|
418
-9%
|
435
+4%
|
349
-20%
|
385
+10%
|
409
+6%
|
452
+11%
|
471
+4%
|
372
-21%
|
288
-23%
|
203
-29%
|
197
-3%
|
161
-18%
|
188
+17%
|
173
-8%
|
207
+20%
|
306
+48%
|
349
+14%
|
368
+5%
|