Balance Sheet

Currency: USD

	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1	12	144	84	17	91	41
Cash Equivalents	1	12	144	84	17	91	41
Total Receivables	49	126	218	286	341	336	325
Accounts Receivables	10	25	27	17	5	0	4
Other Receivables	39	101	192	269	336	336	320
Other Current Assets	5	6	29	59	58	49	35
Total Current Assets	54	144	392	429	415	476	400
PP&E Net	12	6	17	48	47	49	49
PP&E Gross	12	6	17	48	47	49	49
Accumulated Depreciation	20	1	5	10	18	29	28
Intangible Assets	0	783	689	595	501	397	302
Goodwill	0	387	387	0	0	0	0
Note Receivable	77	282	622	994	696	575	733
Other Long-Term Assets	0	1	2	4	2	2	4
Other Assets	0	387	387	0	0	0	0
Total Assets	143 N/A	1 602 +1 022%	2 109 +32%	2 069 -2%	1 659 -20%	1 500 -10%	1 488 -1%
Liabilities
Accounts Payable	11	14	9	40	15	18	15
Accrued Liabilities	10	23	27	59	62	92	127
Short-Term Debt	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	5	3	4	5	5	75	40
Other Current Liabilities	23	74	88	113	183	185	157
Total Current Liabilities	48	113	127	217	266	370	338
Long-Term Debt	0	289	396	665	505	423	448
Deferred Income Tax	0	0	0	0	0	0	22
Minority Interest	0	0	1 019	539	274	175	164
Other Liabilities	35	340	186	294	297	252	222
Total Liabilities	84 N/A	742 +789%	1 728 +133%	1 716 -1%	1 341 -22%	1 219 -9%	1 194 -2%
Equity
Common Stock	248	860	0	0	49	49	53
Retained Earnings	189	0	19	208	357	420	423
Additional Paid In Capital	0	0	399	561	626	654	669
Treasury Stock	0	0	0	0	0	3	4
Other Equity	0	0	0	0	0	0	0
Total Equity	59 N/A	860 +1 350%	380 -56%	353 -7%	318 -10%	280 -12%	295 +5%
Total Liabilities & Equity	143 N/A	1 602 +1 022%	2 109 +32%	2 069 -2%	1 659 -20%	1 500 -10%	1 488 -1%
Shares Outstanding
Common Shares Outstanding	21	21	21	21	22	22	23
Preferred Shares Outstanding	0	0	0	0	0	0	0

Gohealth Inc
NASDAQ:GOCO