Gohealth Inc
NASDAQ:GOCO

Watchlist Manager
Gohealth Inc Logo
Gohealth Inc
NASDAQ:GOCO
Watchlist
Price: 5.79 USD -3.34% Market Closed
Market Cap: 137.3m USD

Relative Value

The Relative Value of one GOCO stock under the Base Case scenario is 27.36 USD. Compared to the current market price of 5.79 USD, Gohealth Inc is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOCO Relative Value
Base Case
27.36 USD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4.1
Industry
12.9
Forward
-2
vs History
vs Industry
61
Median 3Y
2.4
Median 5Y
-0.9
Industry
9
vs History
vs Industry
52
Median 3Y
-1.7
Median 5Y
-2.2
Industry
9.5
vs History
91
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
88
vs Industry
57
Median 3Y
0.9
Median 5Y
1.1
Industry
1.2
Forward
0.6
vs History
90
vs Industry
72
Median 3Y
1.1
Median 5Y
1.4
Industry
3.5
vs History
56
vs Industry
47
Median 3Y
-1.9
Median 5Y
7.7
Industry
9.4
Forward
4.1
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-9.3
Industry
10.5
Forward
35.3
vs History
vs Industry
47
Median 3Y
5.5
Median 5Y
-3.2
Industry
9.4
vs History
vs Industry
43
Median 3Y
6.5
Median 5Y
-3
Industry
10.6
vs History
93
vs Industry
35
Median 3Y
0.5
Median 5Y
0.5
Industry
0.4

Multiples Across Competitors

GOCO Competitors Multiples
Gohealth Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gohealth Inc
NASDAQ:GOCO
133.2m USD 0.2 -20.2 5.5 -76.6
US
Marsh & McLennan Companies Inc
NYSE:MMC
113.3B USD 4.5 28.1 18.4 20.7
US
Arthur J Gallagher & Co
NYSE:AJG
86.7B USD 7.2 55.7 21.6 28.1
IE
Aon PLC
NYSE:AON
77.1B USD 4.7 30.3 16.9 20.4
US
Arthur J. Gallagher & Co.
SWB:GAH
41.6B EUR 3.9 30.1 11.2 14.6
US
Brown & Brown Inc
NYSE:BRO
31.9B USD 6.4 31.3 19.9 22.9
UK
Willis Towers Watson PLC
NASDAQ:WTW
30.6B USD 3.1 -579.1 13.1 15.8
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
18B USD 5.6 269.3 23.5 30.2
IN
PB Fintech Ltd
NSE:POLICYBZR
806.4B INR 17.7 331.9 -3 174.2 -616.5
US
BRP Group Inc
NASDAQ:BWIN
4.5B USD 3.2 -182.6 33.8 94.6
AU
Steadfast Group Ltd
ASX:SDF
6.4B AUD 3.6 27.3 17.3 17.3
P/E Multiple
Earnings Growth PEG
US
Gohealth Inc
NASDAQ:GOCO
Average P/E: 100.5
Negative Multiple: -20.2
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
28.1
12%
2.3
US
Arthur J Gallagher & Co
NYSE:AJG
55.7
39%
1.4
IE
Aon PLC
NYSE:AON
30.3
20%
1.5
US
A
Arthur J. Gallagher & Co.
SWB:GAH
30.1
14%
2.2
US
Brown & Brown Inc
NYSE:BRO
31.3
13%
2.4
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
Negative Multiple: -579.1 N/A N/A
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
269.3
106%
2.5
IN
PB Fintech Ltd
NSE:POLICYBZR
331.9
164%
2
US
BRP Group Inc
NASDAQ:BWIN
Negative Multiple: -182.6 N/A N/A
AU
Steadfast Group Ltd
ASX:SDF
27.3
18%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gohealth Inc
NASDAQ:GOCO
Average EV/EBITDA: 18.1
5.5
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
18.4
9%
2
US
Arthur J Gallagher & Co
NYSE:AJG
21.6
18%
1.2
IE
Aon PLC
NYSE:AON
16.9
11%
1.5
US
A
Arthur J. Gallagher & Co.
SWB:GAH
11.2
18%
0.6
US
Brown & Brown Inc
NYSE:BRO
19.9
9%
2.2
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
13.1
7%
1.9
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
23.5
23%
1
IN
PB Fintech Ltd
NSE:POLICYBZR
Negative Multiple: -3 174.2 N/A N/A
US
BRP Group Inc
NASDAQ:BWIN
33.8
46%
0.7
AU
Steadfast Group Ltd
ASX:SDF
17.3
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gohealth Inc
NASDAQ:GOCO
Average EV/EBIT: 29.4
Negative Multiple: -76.6
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
20.7
9%
2.3
US
Arthur J Gallagher & Co
NYSE:AJG
28.1
23%
1.2
IE
Aon PLC
NYSE:AON
20.4
13%
1.6
US
A
Arthur J. Gallagher & Co.
SWB:GAH
14.6
23%
0.6
US
Brown & Brown Inc
NYSE:BRO
22.9
9%
2.5
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
15.8
10%
1.6
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
30.2
27%
1.1
IN
PB Fintech Ltd
NSE:POLICYBZR
Negative Multiple: -616.5 N/A N/A
US
BRP Group Inc
NASDAQ:BWIN
94.6
66%
1.4
AU
Steadfast Group Ltd
ASX:SDF
17.3
15%
1.2