Gohealth Inc
NASDAQ:GOCO

Watchlist Manager
Gohealth Inc Logo
Gohealth Inc
NASDAQ:GOCO
Watchlist
Price: 6.15 USD 6.77%
Market Cap: 68.1m USD

Relative Value

The Relative Value of one GOCO stock under the Base Case scenario is 43.5 USD. Compared to the current market price of 6.15 USD, Gohealth Inc is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOCO Relative Value
Base Case
43.5 USD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.1
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.2
Industry
13.1
Forward
-2.2
vs History
vs Industry
61
Median 3Y
1.2
Median 5Y
-0.5
Industry
8.8
vs History
vs Industry
52
Median 3Y
-0.9
Median 5Y
-1.2
Industry
9.6
vs History
90
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
78
vs Industry
57
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
Forward
0.6
vs History
90
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
3.7
vs History
55
vs Industry
47
Median 3Y
-1.6
Median 5Y
5.6
Industry
9.6
Forward
3.4
vs History
3
vs Industry
Median 3Y
-2.9
Median 5Y
-5.4
Industry
10.5
Forward
20
vs History
vs Industry
47
Median 3Y
4.3
Median 5Y
-2.7
Industry
9.2
vs History
vs Industry
43
Median 3Y
5
Median 5Y
-2.5
Industry
10.2
vs History
75
vs Industry
35
Median 3Y
0.4
Median 5Y
0.4
Industry
0.4

Multiples Across Competitors

GOCO Competitors Multiples
Gohealth Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gohealth Inc
NASDAQ:GOCO
68.1m USD 0.1 -36.9 4.5 112.8
US
Marsh & McLennan Companies Inc
NYSE:MMC
113.3B USD 4.5 28 18.4 20.7
US
Arthur J Gallagher & Co
NYSE:AJG
84.2B USD 7 54 20.9 27.3
IE
Aon PLC
NYSE:AON
80.2B USD 4.9 31.5 17.6 21.2
US
Arthur J. Gallagher & Co.
SWB:GAH
40.4B EUR 3.8 29.5 10.9 14.1
US
Brown & Brown Inc
NYSE:BRO
31.7B USD 6.4 31.1 19.8 22.8
UK
Willis Towers Watson PLC
NASDAQ:WTW
30.7B USD 3.1 -578.9 13.1 15.8
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
18B USD 5.6 268.6 23.3 29.9
IN
PB Fintech Ltd
NSE:POLICYBZR
882.3B INR 17.7 249.9 909.1 -3 086.6
US
BRP Group Inc
NASDAQ:BWIN
4.6B USD 3.2 -141.9 30.9 72.5
AU
Steadfast Group Ltd
ASX:SDF
6.5B AUD 3.7 27.7 17.5 17.5
P/E Multiple
Earnings Growth PEG
US
Gohealth Inc
NASDAQ:GOCO
Average P/E: 90.1
Negative Multiple: -36.9
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
28
12%
2.3
US
Arthur J Gallagher & Co
NYSE:AJG
54
39%
1.4
IE
Aon PLC
NYSE:AON
31.5
20%
1.6
US
A
Arthur J. Gallagher & Co.
SWB:GAH
29.5
14%
2.1
US
Brown & Brown Inc
NYSE:BRO
31.1
13%
2.4
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
Negative Multiple: -578.9 N/A N/A
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
268.6
106%
2.5
IN
PB Fintech Ltd
NSE:POLICYBZR
249.9
63%
4
US
BRP Group Inc
NASDAQ:BWIN
Negative Multiple: -141.9 N/A N/A
AU
Steadfast Group Ltd
ASX:SDF
27.7
18%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gohealth Inc
NASDAQ:GOCO
Average EV/EBIT: 35.5
112.8
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
20.7
9%
2.3
US
Arthur J Gallagher & Co
NYSE:AJG
27.3
24%
1.1
IE
Aon PLC
NYSE:AON
21.2
14%
1.5
US
A
Arthur J. Gallagher & Co.
SWB:GAH
14.1
24%
0.6
US
Brown & Brown Inc
NYSE:BRO
22.8
9%
2.5
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
15.8
10%
1.6
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
29.9
26%
1.2
IN
PB Fintech Ltd
NSE:POLICYBZR
Negative Multiple: -3 086.6 N/A N/A
US
BRP Group Inc
NASDAQ:BWIN
72.5
61%
1.2
AU
Steadfast Group Ltd
ASX:SDF
17.5
15%
1.2