Canoo Inc
NASDAQ:GOEV
Cash Flow Statement
Cash Flow Statement
Canoo Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
1
|
(30)
|
(54)
|
(1)
|
(90)
|
(74)
|
(163)
|
(296)
|
(347)
|
(457)
|
(509)
|
(546)
|
(488)
|
(453)
|
(360)
|
(354)
|
(302)
|
(322)
|
(256)
|
(141)
|
|
| Depreciation & Amortization |
0
|
2
|
3
|
0
|
7
|
11
|
11
|
13
|
9
|
9
|
10
|
12
|
12
|
13
|
15
|
13
|
14
|
13
|
12
|
14
|
|
| Stock-Based Compensation |
2
|
0
|
0
|
0
|
84
|
129
|
155
|
174
|
108
|
84
|
79
|
80
|
80
|
69
|
55
|
42
|
0
|
48
|
42
|
0
|
|
| Other Non-Cash Items |
(6)
|
(2)
|
1
|
(3)
|
(33)
|
(73)
|
(39)
|
(40)
|
7
|
50
|
28
|
68
|
69
|
82
|
75
|
112
|
70
|
112
|
71
|
(44)
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
4
|
7
|
3
|
9
|
3
|
21
|
36
|
30
|
31
|
41
|
16
|
7
|
10
|
(23)
|
(33)
|
(33)
|
(34)
|
(31)
|
2
|
|
| Cash from Operating Activities |
(2)
N/A
|
(26)
-1 104%
|
(44)
-69%
|
(2)
+96%
|
(107)
-5 537%
|
(137)
-28%
|
(174)
-26%
|
(286)
-65%
|
(301)
-5%
|
(367)
-22%
|
(430)
-17%
|
(450)
-5%
|
(400)
+11%
|
(347)
+13%
|
(292)
+16%
|
(262)
+10%
|
(251)
+4%
|
(231)
+8%
|
(205)
+11%
|
(170)
+17%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
(1)
|
(1)
|
0
|
(8)
|
(20)
|
(36)
|
(82)
|
(137)
|
(153)
|
(173)
|
(151)
|
(97)
|
(87)
|
(66)
|
(54)
|
(67)
|
(54)
|
(40)
|
(31)
|
|
| Other Items |
(302)
|
0
|
0
|
3
|
0
|
0
|
0
|
(26)
|
(26)
|
4
|
4
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(302)
N/A
|
1
N/A
|
(0)
N/A
|
3
N/A
|
(8)
N/A
|
(19)
-150%
|
(35)
-86%
|
(110)
-213%
|
(163)
-47%
|
(149)
+9%
|
(169)
-14%
|
(121)
+28%
|
(67)
+45%
|
(87)
-31%
|
(66)
+25%
|
(54)
+18%
|
(67)
-25%
|
(54)
+20%
|
(40)
+25%
|
(31)
+22%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
314
|
0
|
(0)
|
(2)
|
180
|
187
|
187
|
189
|
7
|
8
|
91
|
91
|
150
|
193
|
141
|
144
|
130
|
79
|
65
|
65
|
|
| Net Issuance of Debt |
(0)
|
15
|
32
|
0
|
637
|
0
|
597
|
630
|
(7)
|
0
|
0
|
89
|
139
|
144
|
189
|
174
|
159
|
204
|
172
|
121
|
|
| Other |
(9)
|
(0)
|
0
|
(0)
|
(29)
|
(30)
|
(30)
|
(34)
|
(11)
|
(9)
|
(8)
|
(5)
|
2
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
8
|
9
|
|
| Cash from Financing Activities |
305
N/A
|
15
-95%
|
32
+116%
|
(2)
N/A
|
788
N/A
|
778
-1%
|
754
-3%
|
784
+4%
|
(11)
N/A
|
(7)
+34%
|
83
N/A
|
175
+112%
|
290
+66%
|
337
+16%
|
330
-2%
|
318
-4%
|
288
-9%
|
282
-2%
|
245
-13%
|
194
-21%
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(10)
N/A
|
(11)
-13%
|
(1)
+92%
|
673
N/A
|
622
-8%
|
545
-12%
|
388
-29%
|
(475)
N/A
|
(523)
-10%
|
(516)
+1%
|
(396)
+23%
|
(177)
+55%
|
(98)
+45%
|
(28)
+71%
|
2
N/A
|
(30)
N/A
|
(3)
+91%
|
(0)
+90%
|
(7)
-2 229%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(26)
-1 138%
|
(45)
-68%
|
(2)
+96%
|
(115)
-5 935%
|
(157)
-37%
|
(210)
-33%
|
(368)
-75%
|
(437)
-19%
|
(520)
-19%
|
(603)
-16%
|
(601)
+0%
|
(498)
+17%
|
(435)
+13%
|
(358)
+18%
|
(316)
+12%
|
(318)
-1%
|
(285)
+10%
|
(245)
+14%
|
(201)
+18%
|
|