Canoo Inc
NASDAQ:GOEV

Watchlist Manager
Canoo Inc Logo
Canoo Inc
NASDAQ:GOEV
Watchlist
Price: 0.155 USD 28.63%
Market Cap: 2.2m USD

Relative Value

The Relative Value of one GOEV stock under the Base Case scenario is 19.218 USD. Compared to the current market price of 0.155 USD, Canoo Inc is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOEV Relative Value
Base Case
19.218 USD
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
Forward
0.8
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-11
Industry
14.9
Forward
-0.1
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-13.5
Industry
8
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-10.8
Industry
15.4
vs History
85
vs Industry
87
Median 3Y
6.9
Median 5Y
19.7
Industry
1.6
vs History
43
vs Industry
3
Median 3Y
38.6
Median 5Y
38.6
Industry
1.1
Forward
26.1
vs History
38
vs Industry
1
Median 3Y
406.6
Median 5Y
406.6
Industry
4.7
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-12
Industry
9.2
Forward
-0.5
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-11.5
Industry
11.8
Forward
-0.3
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-13.6
Industry
8.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-11.1
Industry
13.8
vs History
85
vs Industry
81
Median 3Y
3.8
Median 5Y
11.1
Industry
1.1

Multiples Across Competitors

GOEV Competitors Multiples
Canoo Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Canoo Inc
NASDAQ:GOEV
2.2m USD 1.2 -0 -0.4 -0.3
US
Tesla Inc
NASDAQ:TSLA
982.2B USD 10.3 155.1 75.1 134.2
JP
Toyota Motor Corp
TSE:7203
32.2T JPY 0.7 6.8 5.6 8.2
CN
BYD Co Ltd
SZSE:002594
934.5B CNY 1.1 20.7 18.6 18.6
IT
Ferrari NV
MIL:RACE
82.3B EUR 11.9 51.9 31.8 42.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
52.4B EUR 0.4 7.9 5.2 9.5
DE
Volkswagen AG
XETRA:VOW
48.7B EUR 0.1 5.2 2.6 5.9
DE
Mercedes-Benz Group AG
XETRA:MBG
47B EUR 0.3 5.3 5 8.1
JP
Honda Motor Co Ltd
TSE:7267
7.8T JPY 0.4 9.3 5.1 8.3
P/E Multiple
Earnings Growth PEG
US
Canoo Inc
NASDAQ:GOEV
Average P/E: 27.1
Negative Multiple: -0
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
155.1
20%
7.8
JP
Toyota Motor Corp
TSE:7203
6.8
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.7
27%
0.8
IT
Ferrari NV
MIL:RACE
51.9
14%
3.7
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
7.9
6%
1.3
DE
V
Volkswagen AG
XETRA:VOW
5.2
20%
0.3
DE
Mercedes-Benz Group AG
XETRA:MBG
5.3
0%
N/A
JP
Honda Motor Co Ltd
TSE:7267
9.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Canoo Inc
NASDAQ:GOEV
Average EV/EBITDA: 15.8
Negative Multiple: -0.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
75.1
23%
3.3
JP
Toyota Motor Corp
TSE:7203
5.6
-3%
N/A
CN
BYD Co Ltd
SZSE:002594
18.6
56%
0.3
IT
Ferrari NV
MIL:RACE
31.8
10%
3.2
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.2
4%
1.3
DE
V
Volkswagen AG
XETRA:VOW
2.6
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5
1%
5
JP
Honda Motor Co Ltd
TSE:7267
5.1
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Canoo Inc
NASDAQ:GOEV
Average EV/EBIT: 24.7
Negative Multiple: -0.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
134.2
27%
5
JP
Toyota Motor Corp
TSE:7203
8.2
N/A N/A
CN
BYD Co Ltd
SZSE:002594
18.6
27%
0.7
IT
Ferrari NV
MIL:RACE
42.3
12%
3.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.5
2%
4.7
DE
V
Volkswagen AG
XETRA:VOW
5.9
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
8.1
-3%
N/A
JP
Honda Motor Co Ltd
TSE:7267
8.3
N/A N/A