Gladstone Commercial Corp
NASDAQ:GOOD

Watchlist Manager
Gladstone Commercial Corp Logo
Gladstone Commercial Corp
NASDAQ:GOOD
Watchlist
Price: 10.71 USD -1.02% Market Closed
Market Cap: 531.4m USD

Relative Value

The Relative Value of one GOOD stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.71 USD, Gladstone Commercial Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOOD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
41
Median 3Y
3.9
Median 5Y
4.1
Industry
3.8
Forward
3.2
vs History
33
vs Industry
9
Median 3Y
-47.5
Median 5Y
-47.5
Industry
16.3
Forward
47.5
vs History
98
vs Industry
34
Median 3Y
8.2
Median 5Y
8.6
Industry
11.1
vs History
23
vs Industry
13
Median 3Y
-14.7
Median 5Y
-19.5
Industry
12.8
vs History
73
vs Industry
15
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9
vs History
65
vs Industry
36
Median 3Y
8.8
Median 5Y
9.1
Industry
6.9
Forward
8.3
vs History
63
vs Industry
48
Median 3Y
11.3
Median 5Y
11.5
Industry
12.5
vs History
69
vs Industry
49
Median 3Y
12.2
Median 5Y
12.5
Industry
15.8
Forward
11.3
vs History
90
vs Industry
26
Median 3Y
25.4
Median 5Y
26.1
Industry
19
Forward
23.2
vs History
98
vs Industry
27
Median 3Y
19.6
Median 5Y
19.4
Industry
18.4
vs History
vs Industry
7
Median 3Y
-9.8
Median 5Y
-16.9
Industry
20.4
vs History
68
vs Industry
16
Median 3Y
1.1
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

GOOD Competitors Multiples
Gladstone Commercial Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gladstone Commercial Corp
NASDAQ:GOOD
522.5m USD 3.4 62.8 11.9 23.6
ZA
Growthpoint Properties Ltd
JSE:GRT
56.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.3B USD 8.5 39 16.5 26.3
ZA
Attacq Ltd
JSE:ATT
11.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.2B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.5 39.2 49.3
AU
Stockland Corporation Ltd
ASX:SGP
14B AUD 4.5 17 23.3 23.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.5B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.8B EUR 13.1 10.6 26.5 26.8
AU
Charter Hall Group
ASX:CHC
11.7B AUD 17.1 52 26.1 26.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gladstone Commercial Corp
NASDAQ:GOOD
Average EV/EBITDA: 23.9
11.9
8%
1.5
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.2
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
10%
2.6
AU
Charter Hall Group
ASX:CHC
26.1
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gladstone Commercial Corp
NASDAQ:GOOD
Average EV/EBIT: 29.2
23.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.3
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49.3
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.8
20%
1.3
AU
Charter Hall Group
ASX:CHC
26.1
20%
1.3