Alphabet Inc
NASDAQ:GOOGL
Alphabet Inc
NASDAQ:GOOGL
Price:
158.46
USD
3.74%
Market Closed
Market Cap:
1.9T
USD
Income Statement
Earnings Waterfall
Alphabet Inc
Alphabet Inc
|
Revenue
|
359.7B
USD
|
|
Cost of Revenue
|
-149B
USD
|
|
Gross Profit
|
210.8B
USD
|
|
Operating Expenses
|
-91.5B
USD
|
|
Operating Income
|
119.2B
USD
|
|
Other Expenses
|
-8.2B
USD
|
|
Net Income
|
111B
USD
|
Income Statement
Alphabet Inc
Alphabet Inc
Currency: USD
Millions
TTM
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
103
|
102
|
103
|
104
|
108
|
114
|
117
|
124
|
119
|
108
|
106
|
109
|
114
|
120
|
121
|
114
|
119
|
117
|
112
|
100
|
86
|
74
|
99
|
135
|
190
|
253
|
282
|
346
|
353
|
360
|
384
|
357
|
354
|
314
|
329
|
308
|
322
|
346
|
284
|
268
|
208
|
|
| Revenue |
67 839
N/A
|
69 611
+3%
|
71 763
+3%
|
74 989
+4%
|
77 988
+4%
|
81 761
+5%
|
85 537
+5%
|
90 272
+6%
|
94 765
+5%
|
99 275
+5%
|
104 596
+5%
|
110 855
+6%
|
117 251
+6%
|
123 898
+6%
|
129 866
+5%
|
136 819
+5%
|
142 012
+4%
|
148 299
+4%
|
155 058
+5%
|
161 857
+4%
|
166 677
+3%
|
166 030
0%
|
171 704
+3%
|
182 527
+6%
|
196 682
+8%
|
220 265
+12%
|
239 210
+9%
|
257 637
+8%
|
270 334
+5%
|
278 139
+3%
|
282 113
+1%
|
282 836
+0%
|
284 612
+1%
|
289 531
+2%
|
297 132
+3%
|
307 394
+3%
|
318 146
+3%
|
328 284
+3%
|
339 859
+4%
|
350 018
+3%
|
359 713
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26 086)
|
(26 555)
|
(26 897)
|
(28 164)
|
(29 456)
|
(31 003)
|
(32 665)
|
(35 138)
|
(37 285)
|
(39 528)
|
(41 977)
|
(45 583)
|
(49 255)
|
(52 765)
|
(55 898)
|
(59 549)
|
(62 094)
|
(65 507)
|
(68 794)
|
(71 896)
|
(74 866)
|
(76 123)
|
(79 672)
|
(84 732)
|
(89 853)
|
(97 527)
|
(104 031)
|
(110 939)
|
(116 435)
|
(120 312)
|
(123 849)
|
(126 203)
|
(126 535)
|
(128 328)
|
(130 376)
|
(132 372)
|
(136 000)
|
(139 610)
|
(142 878)
|
(146 306)
|
(148 955)
|
|
| Gross Profit |
41 753
N/A
|
43 056
+3%
|
44 866
+4%
|
46 825
+4%
|
48 532
+4%
|
50 758
+5%
|
52 872
+4%
|
55 134
+4%
|
57 480
+4%
|
59 747
+4%
|
62 619
+5%
|
65 272
+4%
|
67 996
+4%
|
71 133
+5%
|
73 968
+4%
|
77 270
+4%
|
79 918
+3%
|
82 792
+4%
|
86 264
+4%
|
89 961
+4%
|
91 811
+2%
|
89 907
-2%
|
92 032
+2%
|
97 795
+6%
|
106 829
+9%
|
122 738
+15%
|
135 179
+10%
|
146 698
+9%
|
153 899
+5%
|
157 827
+3%
|
158 264
+0%
|
156 633
-1%
|
158 077
+1%
|
161 203
+2%
|
166 756
+3%
|
175 022
+5%
|
182 146
+4%
|
188 674
+4%
|
196 981
+4%
|
203 712
+3%
|
210 758
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24 925)
|
(25 661)
|
(26 487)
|
(27 465)
|
(28 277)
|
(29 360)
|
(30 415)
|
(31 418)
|
(32 538)
|
(33 905)
|
(34 762)
|
(36 358)
|
(38 017)
|
(39 906)
|
(41 898)
|
(44 675)
|
(46 651)
|
(48 461)
|
(51 381)
|
(54 033)
|
(56 211)
|
(57 104)
|
(57 193)
|
(56 571)
|
(57 145)
|
(60 076)
|
(62 699)
|
(67 984)
|
(71 528)
|
(75 364)
|
(79 697)
|
(81 791)
|
(83 356)
|
(84 027)
|
(85 270)
|
(86 796)
|
(87 457)
|
(87 675)
|
(88 175)
|
(90 022)
|
(91 518)
|
|
| Selling, General & Administrative |
(14 466)
|
(14 651)
|
(14 902)
|
(15 183)
|
(15 381)
|
(15 890)
|
(16 579)
|
(17 470)
|
(18 015)
|
(18 573)
|
(18 821)
|
(19 733)
|
(20 295)
|
(21 242)
|
(22 207)
|
(23 256)
|
(24 242)
|
(24 953)
|
(26 551)
|
(28 015)
|
(29 402)
|
(29 633)
|
(29 420)
|
(28 998)
|
(28 907)
|
(31 038)
|
(32 823)
|
(36 422)
|
(38 332)
|
(40 002)
|
(41 756)
|
(42 291)
|
(42 589)
|
(42 524)
|
(42 804)
|
(43 087)
|
(42 478)
|
(41 735)
|
(41 062)
|
(40 696)
|
(40 899)
|
|
| Research & Development |
(10 459)
|
(11 010)
|
(11 585)
|
(12 282)
|
(12 896)
|
(13 470)
|
(13 836)
|
(13 948)
|
(14 523)
|
(15 332)
|
(15 941)
|
(16 625)
|
(17 722)
|
(18 664)
|
(19 691)
|
(21 419)
|
(22 409)
|
(23 508)
|
(24 830)
|
(26 018)
|
(26 809)
|
(27 471)
|
(27 773)
|
(27 573)
|
(28 238)
|
(29 038)
|
(29 876)
|
(31 562)
|
(33 196)
|
(35 362)
|
(37 941)
|
(39 500)
|
(40 767)
|
(41 503)
|
(42 466)
|
(43 709)
|
(44 979)
|
(45 940)
|
(47 113)
|
(49 326)
|
(50 619)
|
|
| Operating Income |
16 828
N/A
|
17 395
+3%
|
18 379
+6%
|
19 360
+5%
|
20 255
+5%
|
21 398
+6%
|
22 457
+5%
|
23 716
+6%
|
24 942
+5%
|
25 842
+4%
|
27 857
+8%
|
28 914
+4%
|
29 979
+4%
|
31 227
+4%
|
32 070
+3%
|
32 595
+2%
|
33 267
+2%
|
34 331
+3%
|
34 883
+2%
|
35 928
+3%
|
35 600
-1%
|
32 803
-8%
|
34 839
+6%
|
41 224
+18%
|
49 684
+21%
|
62 662
+26%
|
72 480
+16%
|
78 714
+9%
|
82 371
+5%
|
82 463
+0%
|
78 567
-5%
|
74 842
-5%
|
74 721
0%
|
77 176
+3%
|
81 486
+6%
|
88 226
+8%
|
94 689
+7%
|
100 999
+7%
|
108 806
+8%
|
113 690
+4%
|
119 240
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
532
|
514
|
406
|
35
|
(449)
|
(547)
|
(680)
|
90
|
583
|
795
|
847
|
765
|
3 961
|
5 316
|
7 073
|
8 383
|
6 559
|
8 509
|
5 599
|
5 473
|
4 092
|
2 689
|
6 069
|
8 104
|
13 486
|
14 607
|
14 755
|
13 517
|
7 111
|
2 858
|
(758)
|
(4 693)
|
(2 885)
|
(1 903)
|
(1 249)
|
868
|
2 812
|
2 704
|
6 235
|
6 288
|
14 603
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 736)
|
(2 736)
|
(2 736)
|
(2 736)
|
(5 071)
|
(5 071)
|
(5 071)
|
(6 768)
|
(1 697)
|
(1 697)
|
(1 697)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 558)
|
(2 628)
|
(2 730)
|
(3 933)
|
(2 339)
|
(3 062)
|
(3 691)
|
(1 300)
|
(1 716)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
31
|
35
|
193
|
256
|
370
|
488
|
716
|
344
|
315
|
197
|
64
|
250
|
(287)
|
(717)
|
(1 213)
|
(994)
|
(542)
|
(695)
|
208
|
(79)
|
(456)
|
(126)
|
(811)
|
(1 246)
|
(1 562)
|
(1 953)
|
(2 214)
|
(1 497)
|
(1 097)
|
93
|
774
|
1 179
|
1 321
|
843
|
945
|
556
|
665
|
834
|
634
|
1 137
|
1 162
|
|
| Pre-Tax Income |
17 391
N/A
|
17 944
+3%
|
18 978
+6%
|
19 651
+4%
|
20 176
+3%
|
21 339
+6%
|
22 493
+5%
|
24 150
+7%
|
25 840
+7%
|
24 098
-7%
|
26 032
+8%
|
27 193
+4%
|
30 917
+14%
|
30 755
-1%
|
32 859
+7%
|
34 913
+6%
|
32 516
-7%
|
40 448
+24%
|
38 993
-4%
|
39 625
+2%
|
39 236
-1%
|
35 366
-10%
|
40 097
+13%
|
48 082
+20%
|
61 608
+28%
|
75 316
+22%
|
85 021
+13%
|
90 734
+7%
|
88 385
-3%
|
85 414
-3%
|
78 583
-8%
|
71 328
-9%
|
70 599
-1%
|
73 488
+4%
|
78 452
+7%
|
85 717
+9%
|
95 827
+12%
|
101 475
+6%
|
111 984
+10%
|
119 815
+7%
|
133 289
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 825)
|
(3 866)
|
(3 845)
|
(3 303)
|
(3 136)
|
(3 353)
|
(3 425)
|
(4 672)
|
(5 143)
|
(4 754)
|
(5 017)
|
(4 707)
|
(4 456)
|
(4 623)
|
(4 267)
|
(4 177)
|
(4 524)
|
(5 704)
|
(6 373)
|
(5 282)
|
(4 714)
|
(3 832)
|
(4 384)
|
(7 813)
|
(10 245)
|
(12 387)
|
(14 403)
|
(14 701)
|
(13 041)
|
(11 798)
|
(9 993)
|
(9 756)
|
(9 617)
|
(8 935)
|
(8 120)
|
(11 922)
|
(9 321)
|
(11 118)
|
(15 015)
|
(16 997)
|
(21 693)
|
|
| Income from Continuing Operations |
13 566
|
14 078
|
15 133
|
16 348
|
17 040
|
17 986
|
19 068
|
19 478
|
20 697
|
19 344
|
21 015
|
22 486
|
26 461
|
26 132
|
28 592
|
30 736
|
27 992
|
34 744
|
32 620
|
34 343
|
34 522
|
31 534
|
35 713
|
40 269
|
51 363
|
62 929
|
70 618
|
76 033
|
75 344
|
73 616
|
68 590
|
61 572
|
60 982
|
64 553
|
70 332
|
73 795
|
86 506
|
90 357
|
96 969
|
102 818
|
111 596
|
|
| Net Income (Common) |
14 280
N/A
|
14 338
+0%
|
15 578
+9%
|
15 826
+2%
|
16 518
+4%
|
17 986
+9%
|
19 068
+6%
|
19 478
+2%
|
20 697
+6%
|
19 344
-7%
|
21 015
+9%
|
12 662
-40%
|
16 637
+31%
|
16 308
-2%
|
18 768
+15%
|
30 736
+64%
|
27 992
-9%
|
34 744
+24%
|
32 620
-6%
|
34 343
+5%
|
34 522
+1%
|
31 534
-9%
|
35 713
+13%
|
40 269
+13%
|
51 363
+28%
|
62 929
+23%
|
70 618
+12%
|
76 033
+8%
|
74 539
-2%
|
72 016
-3%
|
66 990
-7%
|
59 972
-10%
|
58 587
-2%
|
60 953
+4%
|
66 732
+9%
|
73 795
+11%
|
82 406
+12%
|
87 657
+6%
|
94 269
+8%
|
100 118
+6%
|
110 996
+11%
|
|
| EPS (Diluted) |
1.03
N/A
|
1.03
N/A
|
1.12
+9%
|
1.14
+2%
|
1.19
+4%
|
1.29
+8%
|
1.36
+5%
|
1.39
+2%
|
1.49
+7%
|
1.39
-7%
|
1.51
+9%
|
0.89
-41%
|
1.17
+31%
|
1.15
-2%
|
1.33
+16%
|
2.19
+65%
|
1.99
-9%
|
2.47
+24%
|
2.33
-6%
|
2.46
+6%
|
2.49
+1%
|
2.29
-8%
|
2.6
+14%
|
2.93
+13%
|
3.76
+28%
|
4.62
+23%
|
5.21
+13%
|
5.61
+8%
|
5.58
-1%
|
5.43
-3%
|
5.11
-6%
|
4.55
-11%
|
4.56
+0%
|
4.77
+5%
|
5.25
+10%
|
5.84
+11%
|
6.57
+13%
|
7.01
+7%
|
7.59
+8%
|
7.52
-1%
|
9.03
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
