Alphabet Inc
NASDAQ:GOOGL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
130.02
191.18
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Alphabet Inc
Revenue
|
339.9B
USD
|
Cost of Revenue
|
-142.9B
USD
|
Gross Profit
|
197B
USD
|
Operating Expenses
|
-88.2B
USD
|
Operating Income
|
108.8B
USD
|
Other Expenses
|
-14.5B
USD
|
Net Income
|
94.3B
USD
|
Income Statement
Alphabet Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
63 605
N/A
|
66 001
+4%
|
67 839
+3%
|
69 611
+3%
|
71 763
+3%
|
74 989
+4%
|
77 988
+4%
|
81 761
+5%
|
85 537
+5%
|
90 272
+6%
|
94 765
+5%
|
99 275
+5%
|
104 596
+5%
|
110 855
+6%
|
117 251
+6%
|
123 898
+6%
|
129 866
+5%
|
136 819
+5%
|
142 012
+4%
|
148 299
+4%
|
155 058
+5%
|
161 857
+4%
|
166 677
+3%
|
166 030
0%
|
171 704
+3%
|
182 527
+6%
|
196 682
+8%
|
220 265
+12%
|
239 210
+9%
|
257 637
+8%
|
270 334
+5%
|
278 139
+3%
|
282 113
+1%
|
282 836
+0%
|
284 612
+1%
|
289 531
+2%
|
297 132
+3%
|
307 394
+3%
|
318 146
+3%
|
328 284
+3%
|
339 859
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(25 023)
|
(25 313)
|
(26 086)
|
(26 555)
|
(26 897)
|
(28 164)
|
(29 456)
|
(31 003)
|
(32 665)
|
(35 138)
|
(37 285)
|
(39 528)
|
(41 977)
|
(45 583)
|
(49 255)
|
(52 765)
|
(55 898)
|
(59 549)
|
(62 094)
|
(65 507)
|
(68 794)
|
(71 896)
|
(74 866)
|
(76 123)
|
(79 672)
|
(84 732)
|
(89 853)
|
(97 527)
|
(104 031)
|
(110 939)
|
(116 435)
|
(120 312)
|
(123 849)
|
(126 203)
|
(126 535)
|
(128 328)
|
(130 376)
|
(132 372)
|
(136 000)
|
(139 610)
|
(142 878)
|
|
Gross Profit |
38 582
N/A
|
40 688
+5%
|
41 753
+3%
|
43 056
+3%
|
44 866
+4%
|
46 825
+4%
|
48 532
+4%
|
50 758
+5%
|
52 872
+4%
|
55 134
+4%
|
57 480
+4%
|
59 747
+4%
|
62 619
+5%
|
65 272
+4%
|
67 996
+4%
|
71 133
+5%
|
73 968
+4%
|
77 270
+4%
|
79 918
+3%
|
82 792
+4%
|
86 264
+4%
|
89 961
+4%
|
91 811
+2%
|
89 907
-2%
|
92 032
+2%
|
97 795
+6%
|
106 829
+9%
|
122 738
+15%
|
135 179
+10%
|
146 698
+9%
|
153 899
+5%
|
157 827
+3%
|
158 264
+0%
|
156 633
-1%
|
158 077
+1%
|
161 203
+2%
|
166 756
+3%
|
175 022
+5%
|
182 146
+4%
|
188 674
+4%
|
196 981
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 056)
|
(23 814)
|
(24 925)
|
(25 661)
|
(26 487)
|
(27 465)
|
(28 277)
|
(29 360)
|
(30 415)
|
(31 418)
|
(32 538)
|
(33 905)
|
(34 762)
|
(36 358)
|
(38 017)
|
(39 906)
|
(41 898)
|
(44 675)
|
(46 651)
|
(48 461)
|
(51 381)
|
(54 033)
|
(56 211)
|
(57 104)
|
(57 193)
|
(56 571)
|
(57 145)
|
(60 076)
|
(62 699)
|
(67 984)
|
(71 528)
|
(75 364)
|
(79 697)
|
(81 791)
|
(83 356)
|
(84 027)
|
(85 270)
|
(86 796)
|
(87 457)
|
(87 675)
|
(88 175)
|
|
Selling, General & Administrative |
(13 104)
|
(13 982)
|
(14 466)
|
(14 651)
|
(14 902)
|
(15 183)
|
(15 381)
|
(15 890)
|
(16 579)
|
(17 470)
|
(18 015)
|
(18 573)
|
(18 821)
|
(19 733)
|
(20 295)
|
(21 242)
|
(22 207)
|
(23 256)
|
(24 242)
|
(24 953)
|
(26 551)
|
(28 015)
|
(29 402)
|
(29 633)
|
(29 420)
|
(28 998)
|
(28 907)
|
(31 038)
|
(32 823)
|
(36 422)
|
(38 332)
|
(40 002)
|
(41 756)
|
(42 291)
|
(42 589)
|
(42 524)
|
(42 804)
|
(43 087)
|
(42 478)
|
(41 735)
|
(41 062)
|
|
Research & Development |
(8 952)
|
(9 832)
|
(10 459)
|
(11 010)
|
(11 585)
|
(12 282)
|
(12 896)
|
(13 470)
|
(13 836)
|
(13 948)
|
(14 523)
|
(15 332)
|
(15 941)
|
(16 625)
|
(17 722)
|
(18 664)
|
(19 691)
|
(21 419)
|
(22 409)
|
(23 508)
|
(24 830)
|
(26 018)
|
(26 809)
|
(27 471)
|
(27 773)
|
(27 573)
|
(28 238)
|
(29 038)
|
(29 876)
|
(31 562)
|
(33 196)
|
(35 362)
|
(37 941)
|
(39 500)
|
(40 767)
|
(41 503)
|
(42 466)
|
(43 709)
|
(44 979)
|
(45 940)
|
(47 113)
|
|
Operating Income |
16 526
N/A
|
16 874
+2%
|
16 828
0%
|
17 395
+3%
|
18 379
+6%
|
19 360
+5%
|
20 255
+5%
|
21 398
+6%
|
22 457
+5%
|
23 716
+6%
|
24 942
+5%
|
25 842
+4%
|
27 857
+8%
|
28 914
+4%
|
29 979
+4%
|
31 227
+4%
|
32 070
+3%
|
32 595
+2%
|
33 267
+2%
|
34 331
+3%
|
34 883
+2%
|
35 928
+3%
|
35 600
-1%
|
32 803
-8%
|
34 839
+6%
|
41 224
+18%
|
49 684
+21%
|
62 662
+26%
|
72 480
+16%
|
78 714
+9%
|
82 371
+5%
|
82 463
+0%
|
78 567
-5%
|
74 842
-5%
|
74 721
0%
|
77 176
+3%
|
81 486
+6%
|
88 226
+8%
|
94 689
+7%
|
100 999
+7%
|
108 806
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
866
|
585
|
532
|
514
|
406
|
35
|
(449)
|
(547)
|
(680)
|
90
|
583
|
795
|
847
|
765
|
3 961
|
5 316
|
7 073
|
8 383
|
6 559
|
8 509
|
5 599
|
5 473
|
4 092
|
2 689
|
6 069
|
8 104
|
13 486
|
14 607
|
14 755
|
13 517
|
7 111
|
2 858
|
(758)
|
(4 693)
|
(2 885)
|
(1 903)
|
(1 249)
|
868
|
2 812
|
2 704
|
6 235
|
|
Non-Reccuring Items |
0
|
(378)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 736)
|
(2 736)
|
(2 736)
|
(2 736)
|
(5 071)
|
(5 071)
|
(5 071)
|
(6 768)
|
(1 697)
|
(1 697)
|
(1 697)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 558)
|
(2 628)
|
(2 730)
|
(3 933)
|
(2 339)
|
(3 062)
|
(3 691)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(119)
|
178
|
31
|
35
|
193
|
256
|
370
|
488
|
716
|
344
|
315
|
197
|
64
|
250
|
(287)
|
(717)
|
(1 213)
|
(994)
|
(542)
|
(695)
|
208
|
(79)
|
(456)
|
(126)
|
(811)
|
(1 246)
|
(1 562)
|
(1 953)
|
(2 214)
|
(1 497)
|
(1 097)
|
93
|
774
|
1 179
|
1 321
|
843
|
945
|
556
|
665
|
834
|
634
|
|
Pre-Tax Income |
17 273
N/A
|
17 259
0%
|
17 391
+1%
|
17 944
+3%
|
18 978
+6%
|
19 651
+4%
|
20 176
+3%
|
21 339
+6%
|
22 493
+5%
|
24 150
+7%
|
25 840
+7%
|
24 098
-7%
|
26 032
+8%
|
27 193
+4%
|
30 917
+14%
|
30 755
-1%
|
32 859
+7%
|
34 913
+6%
|
32 516
-7%
|
40 448
+24%
|
38 993
-4%
|
39 625
+2%
|
39 236
-1%
|
35 366
-10%
|
40 097
+13%
|
48 082
+20%
|
61 608
+28%
|
75 316
+22%
|
85 021
+13%
|
90 734
+7%
|
88 385
-3%
|
85 414
-3%
|
78 583
-8%
|
71 328
-9%
|
70 599
-1%
|
73 488
+4%
|
78 452
+7%
|
85 717
+9%
|
95 827
+12%
|
101 475
+6%
|
111 984
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 666)
|
(3 639)
|
(3 825)
|
(3 866)
|
(3 845)
|
(3 303)
|
(3 136)
|
(3 353)
|
(3 425)
|
(4 672)
|
(5 143)
|
(4 754)
|
(5 017)
|
(4 707)
|
(4 456)
|
(4 623)
|
(4 267)
|
(4 177)
|
(4 524)
|
(5 704)
|
(6 373)
|
(5 282)
|
(4 714)
|
(3 832)
|
(4 384)
|
(7 813)
|
(10 245)
|
(12 387)
|
(14 403)
|
(14 701)
|
(13 041)
|
(11 798)
|
(9 993)
|
(9 756)
|
(9 617)
|
(8 935)
|
(8 120)
|
(11 922)
|
(9 321)
|
(11 118)
|
(15 015)
|
|
Income from Continuing Operations |
13 607
|
13 620
|
13 566
|
14 078
|
15 133
|
16 348
|
17 040
|
17 986
|
19 068
|
19 478
|
20 697
|
19 344
|
21 015
|
22 486
|
26 461
|
26 132
|
28 592
|
30 736
|
27 992
|
34 744
|
32 620
|
34 343
|
34 522
|
31 534
|
35 713
|
40 269
|
51 363
|
62 929
|
70 618
|
76 033
|
75 344
|
73 616
|
68 590
|
61 572
|
60 982
|
64 553
|
70 332
|
73 795
|
86 506
|
90 357
|
96 969
|
|
Net Income (Common) |
12 650
N/A
|
14 136
+12%
|
14 280
+1%
|
14 338
+0%
|
15 578
+9%
|
15 826
+2%
|
16 518
+4%
|
17 986
+9%
|
19 068
+6%
|
19 478
+2%
|
20 697
+6%
|
19 344
-7%
|
21 015
+9%
|
12 662
-40%
|
16 637
+31%
|
16 308
-2%
|
18 768
+15%
|
30 736
+64%
|
27 992
-9%
|
34 744
+24%
|
32 620
-6%
|
34 343
+5%
|
34 522
+1%
|
31 534
-9%
|
35 713
+13%
|
40 269
+13%
|
51 363
+28%
|
62 929
+23%
|
70 618
+12%
|
76 033
+8%
|
74 539
-2%
|
72 016
-3%
|
66 990
-7%
|
59 972
-10%
|
58 587
-2%
|
60 953
+4%
|
66 732
+9%
|
73 795
+11%
|
82 406
+12%
|
87 657
+6%
|
94 269
+8%
|
|
EPS (Diluted) |
0.92
N/A
|
1.02
+11%
|
1.03
+1%
|
1.03
N/A
|
1.12
+9%
|
1.14
+2%
|
1.19
+4%
|
1.29
+8%
|
1.36
+5%
|
1.39
+2%
|
1.49
+7%
|
1.39
-7%
|
1.51
+9%
|
0.89
-41%
|
1.17
+31%
|
1.15
-2%
|
1.33
+16%
|
2.19
+65%
|
1.99
-9%
|
2.47
+24%
|
2.33
-6%
|
2.46
+6%
|
2.49
+1%
|
2.29
-8%
|
2.6
+14%
|
2.93
+13%
|
3.76
+28%
|
4.62
+23%
|
5.21
+13%
|
5.61
+8%
|
5.58
-1%
|
5.43
-3%
|
5.11
-6%
|
4.55
-11%
|
4.56
+0%
|
4.77
+5%
|
5.25
+10%
|
5.84
+11%
|
6.57
+13%
|
7.01
+7%
|
7.59
+8%
|