Alphabet Inc
NASDAQ:GOOGL

Watchlist Manager
Alphabet Inc Logo
Alphabet Inc
NASDAQ:GOOGL
Watchlist
Price: 178.64 USD 1.59% Market Closed
Market Cap: 2.2T USD

Relative Value

The Relative Value of one GOOGL stock under the Base Case scenario is 158.09 USD. Compared to the current market price of 178.64 USD, Alphabet Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOOGL Relative Value
Base Case
158.09 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
14
Median 3Y
5.5
Median 5Y
5.9
Industry
1.5
Forward
5.5
vs History
84
vs Industry
21
Median 3Y
22.4
Median 5Y
24.5
Industry
18.3
Forward
18.1
vs History
65
vs Industry
22
Median 3Y
15.8
Median 5Y
17.9
Industry
11.3
vs History
30
vs Industry
16
Median 3Y
24.8
Median 5Y
26.1
Industry
15.7
vs History
39
vs Industry
9
Median 3Y
6
Median 5Y
6
Industry
1.8
vs History
41
vs Industry
14
Median 3Y
5.2
Median 5Y
5.6
Industry
1.6
Forward
5.2
vs History
50
vs Industry
18
Median 3Y
9.2
Median 5Y
9.9
Industry
3.5
vs History
68
vs Industry
19
Median 3Y
15.4
Median 5Y
16.9
Industry
9
Forward
11.8
vs History
71
vs Industry
20
Median 3Y
18.1
Median 5Y
19.6
Industry
12.7
Forward
15.9
vs History
60
vs Industry
21
Median 3Y
15.1
Median 5Y
16.2
Industry
11
vs History
30
vs Industry
15
Median 3Y
23.1
Median 5Y
25.8
Industry
13.5
vs History
73
vs Industry
10
Median 3Y
5.8
Median 5Y
6
Industry
1.5

Multiples Across Competitors

GOOGL Competitors Multiples
Alphabet Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alphabet Inc
NASDAQ:GOOGL
2.2T USD 6 19.6 15.4 17.5
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.6 27.1 19.8 24.2
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21 19.6 19.6
JP
LY Corp
XMUN:YOJ
44.3B EUR 3.9 49 23.1 36.8
CN
Kuaishou Technology
HKEX:1024
262.2B HKD 1.8 15.8 9.2 13.4
CN
Baidu Inc
NASDAQ:BIDU
30.3B USD 1.6 8.5 7.8 7.8
KR
Naver Corp
KRX:035420
37.8T KRW 3.4 20.6 11.7 15.6
JP
Z Holdings Corp
TSE:4689
3.7T JPY 2 24.4 14.4 22.9
US
Pinterest Inc
NYSE:PINS
24.2B USD 6.4 12.7 97.5 108.4
AU
REA Group Ltd
ASX:REA
30.8B AUD 16.6 49.9 39.7 39.7
KR
Kakao Corp
KRX:035720
26.2T KRW 3.4 170.4 16 46.3
P/E Multiple
Earnings Growth PEG
US
Alphabet Inc
NASDAQ:GOOGL
Average P/E: 38.1
19.6
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
27.1
10%
2.7
CN
Tencent Holdings Ltd
HKEX:700
21
16%
1.3
JP
L
LY Corp
XMUN:YOJ
49
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15.8
21%
0.8
CN
Baidu Inc
NASDAQ:BIDU
8.5
9%
0.9
KR
Naver Corp
KRX:035420
20.6
10%
2.1
JP
Z Holdings Corp
TSE:4689
24.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.7
-3%
N/A
AU
REA Group Ltd
ASX:REA
49.9
39%
1.3
KR
Kakao Corp
KRX:035720
170.4
125%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alphabet Inc
NASDAQ:GOOGL
Average EV/EBITDA: 24.9
15.4
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.8
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.6
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.1
12%
1.9
CN
Kuaishou Technology
HKEX:1024
9.2
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
-3%
N/A
KR
Naver Corp
KRX:035420
11.7
12%
1
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
97.5
110%
0.9
AU
REA Group Ltd
ASX:REA
39.7
22%
1.8
KR
Kakao Corp
KRX:035720
16
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alphabet Inc
NASDAQ:GOOGL
Average EV/EBIT: 32
17.5
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
24.2
12%
2
CN
Tencent Holdings Ltd
HKEX:700
19.6
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.4
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
9%
0.9
KR
Naver Corp
KRX:035420
15.6
14%
1.1
JP
Z Holdings Corp
TSE:4689
22.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
108.4
71%
1.5
AU
REA Group Ltd
ASX:REA
39.7
16%
2.5
KR
Kakao Corp
KRX:035720
46.3
19%
2.4