Alphabet Inc
NASDAQ:GOOGL

Watchlist Manager
Alphabet Inc Logo
Alphabet Inc
NASDAQ:GOOGL
Watchlist
Price: 164.03 USD 1.69% Market Closed
Market Cap: 2T USD

Relative Value

The Relative Value of one GOOGL stock under the Base Case scenario is 150.76 USD. Compared to the current market price of 164.03 USD, Alphabet Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOOGL Relative Value
Base Case
150.76 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
14
Median 3Y
5.5
Median 5Y
5.9
Industry
1.4
Forward
5
vs History
93
vs Industry
21
Median 3Y
22.9
Median 5Y
24.5
Industry
17.6
Forward
18.1
vs History
82
vs Industry
22
Median 3Y
15.8
Median 5Y
17.9
Industry
10.9
vs History
50
vs Industry
16
Median 3Y
24.8
Median 5Y
25.8
Industry
16
vs History
63
vs Industry
9
Median 3Y
6
Median 5Y
6
Industry
1.7
vs History
57
vs Industry
14
Median 3Y
5.2
Median 5Y
5.5
Industry
1.5
Forward
4.8
vs History
71
vs Industry
18
Median 3Y
9.2
Median 5Y
9.9
Industry
3.3
vs History
79
vs Industry
19
Median 3Y
15.9
Median 5Y
16.9
Industry
8.5
Forward
10.8
vs History
87
vs Industry
20
Median 3Y
18.2
Median 5Y
19.6
Industry
12.2
Forward
14.6
vs History
71
vs Industry
21
Median 3Y
14.6
Median 5Y
16.2
Industry
10.2
vs History
52
vs Industry
15
Median 3Y
23.1
Median 5Y
25.6
Industry
12.8
vs History
82
vs Industry
10
Median 3Y
5.8
Median 5Y
6
Industry
1.4

Multiples Across Competitors

GOOGL Competitors Multiples
Alphabet Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.5 18 14.1 16
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 8.9 22.7 16.6 20.1
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 6.4 21.8 20.3 20.3
JP
LY Corp
XMUN:YOJ
46.3B EUR 4 64 24.4 39.6
CN
Baidu Inc
NASDAQ:BIDU
31.5B USD 1.7 9.9 3.9 7.7
CN
Kuaishou Technology
HKEX:1024
228.8B HKD 1.7 14 13.3 13.3
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 32.1 15.2 24.6
AU
REA Group Ltd
ASX:REA
32.7B AUD 17.7 53.1 42.2 42.2
KR
Naver Corp
KRX:035420
29.4T KRW 2.7 15.4 9.6 12.9
US
Pinterest Inc
NYSE:PINS
18.2B USD 5 9.8 77.8 87
US
Snap Inc
NYSE:SNAP
14.3B USD 2.7 -20.5 -26 -20.2
P/E Multiple
Earnings Growth PEG
US
Alphabet Inc
NASDAQ:GOOGL
Average P/E: 26.1
18
12%
1.5
US
Meta Platforms Inc
NASDAQ:META
22.7
11%
2.1
CN
Tencent Holdings Ltd
HKEX:700
21.8
16%
1.4
JP
L
LY Corp
XMUN:YOJ
64
20%
3.2
CN
Baidu Inc
NASDAQ:BIDU
9.9
12%
0.8
CN
Kuaishou Technology
HKEX:1024
14
21%
0.7
JP
Z Holdings Corp
TSE:4689
32.1
20%
1.6
AU
REA Group Ltd
ASX:REA
53.1
39%
1.4
KR
Naver Corp
KRX:035420
15.4
10%
1.5
US
Pinterest Inc
NYSE:PINS
9.8
-2%
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alphabet Inc
NASDAQ:GOOGL
Average EV/EBITDA: 23.7
14.1
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
16.6
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
20.3
24%
0.8
JP
L
LY Corp
XMUN:YOJ
24.4
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
3.9
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
13.3
43%
0.3
JP
Z Holdings Corp
TSE:4689
15.2
15%
1
AU
REA Group Ltd
ASX:REA
42.2
22%
1.9
KR
Naver Corp
KRX:035420
9.6
11%
0.9
US
Pinterest Inc
NYSE:PINS
77.8
114%
0.7
US
Snap Inc
NYSE:SNAP
Negative Multiple: -26 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alphabet Inc
NASDAQ:GOOGL
Average EV/EBIT: 28.4
16
13%
1.2
US
Meta Platforms Inc
NASDAQ:META
20.1
12%
1.7
CN
Tencent Holdings Ltd
HKEX:700
20.3
17%
1.2
JP
L
LY Corp
XMUN:YOJ
39.6
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.7
14%
0.6
CN
Kuaishou Technology
HKEX:1024
13.3
30%
0.4
JP
Z Holdings Corp
TSE:4689
24.6
N/A N/A
AU
REA Group Ltd
ASX:REA
42.2
16%
2.6
KR
Naver Corp
KRX:035420
12.9
15%
0.9
US
Pinterest Inc
NYSE:PINS
87
69%
1.3
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.2 N/A N/A