First Time Loading...

Alphabet Inc
NASDAQ:GOOGL

Watchlist Manager
Alphabet Inc Logo
Alphabet Inc
NASDAQ:GOOGL
Watchlist
Price: 127.69 USD -2.61%
Updated: Sep 26, 2023

Relative Value

The Relative Value of one GOOGL stock under the Base Case scenario is 125.12 USD. Compared to the current market price of 127.69 USD, Alphabet Inc is Overvalued by 2%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

GOOGL Relative Value
Base Case
125.12 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GOOGL Competitors Multiples
Alphabet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alphabet Inc
NASDAQ:GOOGL
1.6T USD 5.7 27.2 16.9 20.1
US
Meta Platforms Inc
NASDAQ:META
771B USD 6.6 33.4 17.5 22
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.6 13.5 20.8 20.8
CN
Baidu Inc
NASDAQ:BIDU
46.8B USD 2.8 49.1 6.2 14
CN
Kuaishou Technology
HKEX:1024
263B HKD 2.6 -17.9 -47.7 -19.7
KR
Naver Corp
KRX:035420
30.1T KRW 3.3 42 15 21.1
JP
Z Holdings Corp
TSE:4689
3T JPY 1.8 17 11.4 22.4
US
Pinterest Inc
NYSE:PINS
17.6B USD 6.1 -59.9 -75.4 -62.5
KR
Kakao Corp
KRX:035720
19.1T KRW 2.7 150 14.2 31.6
US
Snap Inc
NYSE:SNAP
13.5B USD 3.1 -10.3 -10.5 -9.4
AU
REA Group Ltd
ASX:REA
21.1B AUD 15.2 59.3 39.4 39.4
P/E Multiple
Earnings Growth
US
Alphabet Inc
NASDAQ:GOOGL
Average P/E: 48.9
27.2
69%
US
Meta Platforms Inc
NASDAQ:META
33.4
119%
CN
Tencent Holdings Ltd
HKEX:700
13.5
9%
CN
Baidu Inc
NASDAQ:BIDU
49.1
253%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -17.9 N/A
KR
Naver Corp
KRX:035420
42
108%
JP
Z Holdings Corp
TSE:4689
17
-18%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -59.9 N/A
KR
Kakao Corp
KRX:035720
150
-50%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -10.3 N/A
AU
REA Group Ltd
ASX:REA
59.3
81%
EV/EBITDA Multiple
EBITDA Growth
US
Alphabet Inc
NASDAQ:GOOGL
Average EV/EBITDA: 17.7
16.9
79%
US
Meta Platforms Inc
NASDAQ:META
17.5
151%
CN
Tencent Holdings Ltd
HKEX:700
20.8
149%
CN
Baidu Inc
NASDAQ:BIDU
6.2
180%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -47.7 N/A
KR
Naver Corp
KRX:035420
15
42%
JP
Z Holdings Corp
TSE:4689
11.4
47%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -75.4 N/A
KR
Kakao Corp
KRX:035720
14.2
40%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -10.5 N/A
AU
REA Group Ltd
ASX:REA
39.4
73%
EV/EBIT Multiple
EBIT Growth
US
Alphabet Inc
NASDAQ:GOOGL
Average EV/EBIT: 23.9
20.1
54%
US
Meta Platforms Inc
NASDAQ:META
22
118%
CN
Tencent Holdings Ltd
HKEX:700
20.8
114%
CN
Baidu Inc
NASDAQ:BIDU
14
105%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -19.7 N/A
KR
Naver Corp
KRX:035420
21.1
57%
JP
Z Holdings Corp
TSE:4689
22.4
N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -62.5 N/A
KR
Kakao Corp
KRX:035720
31.6
67%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -9.4 N/A
AU
REA Group Ltd
ASX:REA
39.4
51%

See Also

Other Stocks