Lazydays Holdings Inc
NASDAQ:GORV

Watchlist Manager
Lazydays Holdings Inc Logo
Lazydays Holdings Inc
NASDAQ:GORV
Watchlist
Price: 0.421 USD -0.02%
Market Cap: 1.6m USD

Intrinsic Value

The intrinsic value of one GORV stock under the Base Case scenario is 188.696 USD. Compared to the current market price of 0.421 USD, Lazydays Holdings Inc is Undervalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GORV Intrinsic Value
188.696 USD
Undervaluation 100%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare GORV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GORV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lazydays Holdings Inc

Current Assets 223m
Cash & Short-Term Investments 24.7m
Receivables 20.6m
Other Current Assets 177.8m
Non-Current Assets 206m
PP&E 136.9m
Intangibles 40.2m
Other Non-Current Assets 28.9m
Current Liabilities 244.3m
Accounts Payable 19.5m
Accrued Liabilities 26.3m
Short-Term Debt 185.5m
Other Current Liabilities 13.1m
Non-Current Liabilities 128.8m
Long-Term Debt 33.2m
Other Non-Current Liabilities 95.6m
Efficiency

Free Cash Flow Analysis
Lazydays Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lazydays Holdings Inc

Revenue
659.4m USD
Cost of Revenue
-505.7m USD
Gross Profit
153.7m USD
Operating Expenses
-191.8m USD
Operating Income
-38.1m USD
Other Expenses
-113m USD
Net Income
-151.1m USD
Fundamental Scores

GORV Profitability Score
Profitability Due Diligence

Lazydays Holdings Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
24/100
Profitability
Score

Lazydays Holdings Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

GORV Solvency Score
Solvency Due Diligence

Lazydays Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
21/100
Solvency
Score

Lazydays Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GORV Price Targets Summary
Lazydays Holdings Inc

There are no price targets for GORV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Lazydays Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GORV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GORV Insider Trading
Buy and sell transactions by insiders