Lazydays Holdings Inc
NASDAQ:GORV

Watchlist Manager
Lazydays Holdings Inc Logo
Lazydays Holdings Inc
NASDAQ:GORV
Watchlist
Price: 0.4211 USD -45.31%
Market Cap: $1.6m

Income Statement

Earnings Waterfall
Lazydays Holdings Inc

Income Statement
Lazydays Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
3
5
7
10
10
11
11
10
10
9
9
8
7
7
8
9
10
11
14
17
26
30
35
35
40
43
46
47
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
178
N/A
340
+91%
482
+42%
608
+26%
604
-1%
610
+1%
626
+3%
645
+3%
663
+3%
708
+7%
766
+8%
817
+7%
897
+10%
1 006
+12%
1 109
+10%
1 235
+11%
1 340
+9%
1 391
+4%
1 406
+1%
1 327
-6%
1 247
-6%
1 181
-5%
1 128
-4%
1 083
-4%
1 058
-2%
988
-7%
921
-7%
872
-5%
767
-12%
659
-14%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(139)
(265)
(377)
(477)
(474)
(480)
(496)
(513)
(526)
(563)
(602)
(638)
(696)
(762)
(824)
(910)
(981)
(1 018)
(1 048)
(998)
(953)
(920)
(888)
(854)
(855)
(806)
(748)
(711)
(600)
(506)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
39
N/A
75
+92%
105
+41%
132
+26%
130
-1%
130
0%
130
+0%
132
+2%
137
+3%
145
+6%
164
+13%
179
+9%
202
+13%
244
+21%
285
+17%
325
+14%
360
+11%
373
+4%
359
-4%
329
-8%
293
-11%
262
-11%
240
-8%
229
-5%
203
-11%
182
-10%
173
-5%
161
-7%
167
+4%
154
-8%
Operating Income
Operating Expenses
(0)
(1)
(1)
(1)
(1)
(1)
(30)
(60)
(89)
(115)
(117)
(116)
(116)
(119)
(123)
(125)
(127)
(131)
(137)
(155)
(174)
(199)
(218)
(236)
(244)
(239)
(236)
(225)
(218)
(217)
(332)
(333)
(331)
(221)
(209)
(192)
Selling, General & Administrative
(0)
(1)
(1)
(1)
(1)
(1)
(30)
(60)
(86)
(106)
(109)
(105)
(106)
(108)
(112)
(115)
(117)
(119)
(126)
(142)
(161)
(185)
(203)
(220)
(228)
(222)
(219)
(208)
(200)
(199)
(194)
(195)
(192)
(200)
(189)
(174)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(3)
(9)
(8)
(10)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(13)
(13)
(14)
(15)
(16)
(17)
(17)
(17)
(18)
(18)
(19)
(20)
(20)
(21)
(21)
(20)
(18)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(118)
(118)
(118)
0
0
0
Operating Income
(0)
N/A
(1)
-25%
(1)
N/A
(1)
N/A
(1)
-20%
(1)
-67%
9
N/A
15
+60%
16
+8%
17
+4%
13
-23%
14
+9%
14
N/A
13
-6%
14
+7%
20
+43%
37
+84%
48
+32%
64
+32%
89
+39%
110
+24%
126
+14%
142
+13%
137
-3%
114
-17%
90
-21%
57
-36%
37
-35%
23
-38%
11
-50%
(129)
N/A
(151)
-16%
(158)
-5%
(60)
+62%
(42)
+30%
(38)
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(2)
(5)
(7)
(10)
(10)
(11)
(11)
(10)
(10)
(9)
(9)
(8)
(7)
(7)
(8)
(9)
(10)
(11)
(14)
(17)
(21)
(25)
(30)
(35)
(40)
(44)
(46)
(47)
(45)
(45)
Non-Reccuring Items
0
0
0
0
0
0
(3)
(4)
(4)
(4)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
5
5
5
5
(1)
(0)
0
0
0
0
(118)
0
0
0
(39)
(42)
(52)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
1
0
(15)
(24)
(28)
(26)
(12)
(4)
13
10
13
12
2
3
1
0
(0)
(1)
(17)
(13)
(12)
Pre-Tax Income
(0)
N/A
(0)
-33%
(0)
N/A
(0)
+25%
(0)
N/A
(1)
-133%
4
N/A
7
+83%
5
-23%
3
-45%
2
-46%
3
+67%
3
+4%
6
+115%
7
+30%
11
+52%
28
+156%
25
-12%
32
+29%
59
+84%
82
+38%
110
+35%
133
+21%
138
+3%
110
-20%
86
-22%
48
-44%
14
-72%
(5)
N/A
(141)
-3 027%
(169)
-20%
(194)
-15%
(205)
-5%
(163)
+20%
(144)
+12%
(148)
-3%
Net Income
Tax Provision
0
0
0
0
0
0
(1)
(2)
(4)
(3)
(3)
(4)
(4)
(1)
(1)
(2)
(5)
(10)
(15)
(22)
(25)
(28)
(32)
(30)
(25)
(19)
(10)
(4)
1
30
37
15
13
(17)
(24)
0
Income from Continuing Operations
(0)
(0)
(0)
(0)
(0)
(1)
2
4
2
(0)
(2)
(1)
(1)
5
6
9
24
15
18
38
57
82
102
108
85
66
38
10
(4)
(110)
(132)
(180)
(192)
(180)
(168)
(148)
Net Income (Common)
(0)
N/A
(0)
-33%
(0)
N/A
(0)
+25%
(0)
N/A
(1)
-133%
(1)
-71%
(1)
+50%
(4)
-633%
(8)
-70%
(6)
+17%
(7)
-5%
(7)
-3%
(1)
+79%
(0)
+71%
3
N/A
17
+483%
8
-51%
12
+45%
33
+171%
52
+61%
77
+47%
97
+25%
103
+7%
80
-23%
62
-23%
33
-46%
5
-85%
(9)
N/A
(115)
-1 254%
(138)
-20%
(186)
-35%
(199)
-7%
(187)
+6%
(173)
+8%
(151)
+13%
EPS (Diluted)
-0.17
N/A
-6.84
-3 924%
-0.22
+97%
-0.17
+23%
-0.18
-6%
-11.77
-6 439%
-0.12
+99%
-0.06
+50%
-0.45
-650%
-23.27
-5 071%
-0.63
+97%
-0.66
-5%
-0.69
-5%
-4.29
-522%
-0.03
+99%
0.31
N/A
1.56
+403%
25.38
+1 527%
0.59
-98%
1.55
+163%
2.49
+61%
118.53
+4 660%
4.7
-96%
8.01
+70%
6.72
-16%
144.41
+2 049%
2.75
-98%
0.35
-87%
-0.59
N/A
-252.2
-42 646%
-9.59
+96%
-12.95
-35%
-13.79
-6%
-271.18
-1 866%
-46.99
+83%
-41.01
+13%