Green Plains Inc
NASDAQ:GPRE
Balance Sheet
Balance Sheet Decomposition
Green Plains Inc
Green Plains Inc
Balance Sheet
Green Plains Inc
| Nov-2004 | Nov-2005 | Nov-2006 | Nov-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
43
|
12
|
62
|
90
|
233
|
175
|
254
|
272
|
426
|
385
|
304
|
267
|
252
|
246
|
234
|
426
|
445
|
350
|
173
|
182
|
|
| Cash Equivalents |
1
|
6
|
43
|
12
|
62
|
90
|
233
|
175
|
254
|
272
|
426
|
385
|
304
|
267
|
252
|
246
|
234
|
426
|
445
|
350
|
173
|
182
|
|
| Short-Term Investments |
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
3
|
54
|
45
|
89
|
106
|
81
|
107
|
138
|
105
|
158
|
158
|
113
|
113
|
56
|
121
|
110
|
95
|
95
|
74
|
|
| Accounts Receivables |
0
|
0
|
0
|
3
|
54
|
45
|
89
|
106
|
81
|
107
|
138
|
96
|
148
|
151
|
100
|
107
|
56
|
120
|
109
|
94
|
95
|
74
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
6
|
12
|
6
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
7
|
44
|
82
|
185
|
229
|
172
|
158
|
255
|
354
|
422
|
712
|
735
|
253
|
270
|
268
|
279
|
216
|
227
|
148
|
|
| Other Current Assets |
0
|
0
|
1
|
3
|
30
|
37
|
99
|
66
|
61
|
96
|
85
|
69
|
116
|
70
|
107
|
56
|
83
|
178
|
95
|
72
|
74
|
77
|
|
| Total Current Assets |
1
|
34
|
44
|
25
|
191
|
252
|
607
|
576
|
568
|
633
|
903
|
913
|
1 001
|
1 207
|
1 207
|
668
|
642
|
1 118
|
929
|
733
|
569
|
482
|
|
| PP&E Net |
0
|
1
|
47
|
148
|
496
|
596
|
747
|
777
|
708
|
806
|
825
|
922
|
1 179
|
1 177
|
887
|
880
|
864
|
958
|
1 103
|
1 096
|
1 115
|
1 021
|
|
| PP&E Gross |
0
|
1
|
47
|
148
|
496
|
596
|
747
|
777
|
708
|
806
|
825
|
922
|
1 179
|
1 177
|
887
|
880
|
864
|
958
|
1 103
|
1 096
|
1 115
|
1 021
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
10
|
39
|
76
|
126
|
164
|
216
|
275
|
339
|
418
|
515
|
430
|
487
|
530
|
567
|
632
|
686
|
750
|
682
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
13
|
10
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
15
|
23
|
41
|
41
|
41
|
41
|
41
|
184
|
183
|
35
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
4
|
7
|
17
|
17
|
52
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
5
|
8
|
5
|
13
|
21
|
27
|
33
|
52
|
52
|
42
|
144
|
219
|
89
|
82
|
28
|
77
|
75
|
93
|
34
|
65
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
15
|
23
|
41
|
41
|
41
|
41
|
41
|
184
|
183
|
35
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
35
+5 667%
|
96
+177%
|
180
+88%
|
693
+285%
|
878
+27%
|
1 398
+59%
|
1 421
+2%
|
1 350
-5%
|
1 532
+14%
|
1 821
+19%
|
1 918
+5%
|
2 507
+31%
|
2 785
+11%
|
2 216
-20%
|
1 698
-23%
|
1 579
-7%
|
2 160
+37%
|
2 123
-2%
|
1 939
-9%
|
1 782
-8%
|
1 578
-11%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
5
|
2
|
62
|
70
|
151
|
172
|
96
|
112
|
170
|
167
|
192
|
206
|
157
|
157
|
140
|
146
|
234
|
187
|
155
|
135
|
|
| Accrued Liabilities |
0
|
0
|
5
|
13
|
15
|
24
|
28
|
30
|
30
|
33
|
37
|
40
|
68
|
64
|
59
|
56
|
53
|
74
|
65
|
80
|
78
|
88
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
89
|
70
|
171
|
172
|
210
|
227
|
291
|
526
|
538
|
188
|
141
|
173
|
138
|
106
|
141
|
34
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
9
|
27
|
68
|
52
|
74
|
129
|
83
|
64
|
5
|
35
|
68
|
55
|
133
|
98
|
35
|
2
|
2
|
2
|
4
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
5
|
12
|
23
|
16
|
6
|
9
|
31
|
0
|
9
|
23
|
25
|
9
|
20
|
43
|
48
|
11
|
10
|
8
|
|
| Total Current Liabilities |
0
|
0
|
10
|
24
|
108
|
174
|
343
|
361
|
432
|
409
|
512
|
439
|
595
|
886
|
834
|
542
|
453
|
472
|
487
|
385
|
386
|
269
|
|
| Long-Term Debt |
0
|
0
|
0
|
64
|
299
|
389
|
528
|
493
|
363
|
481
|
399
|
432
|
783
|
767
|
298
|
244
|
287
|
514
|
495
|
492
|
432
|
362
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
56
|
60
|
91
|
108
|
82
|
140
|
57
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
161
|
117
|
117
|
116
|
113
|
130
|
152
|
151
|
146
|
9
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
4
|
6
|
5
|
6
|
10
|
15
|
11
|
47
|
62
|
72
|
80
|
72
|
89
|
176
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
10
+4 950%
|
88
+773%
|
414
+369%
|
577
+39%
|
910
+58%
|
916
+1%
|
859
-6%
|
987
+15%
|
1 024
+4%
|
1 120
+9%
|
1 644
+47%
|
1 843
+12%
|
1 270
-31%
|
946
-25%
|
932
-2%
|
1 209
+30%
|
1 213
+0%
|
1 096
-10%
|
917
-16%
|
812
-11%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1
|
7
|
11
|
9
|
57
|
96
|
108
|
149
|
299
|
291
|
283
|
325
|
325
|
148
|
39
|
15
|
142
|
236
|
318
|
440
|
|
| Additional Paid In Capital |
1
|
35
|
85
|
99
|
290
|
292
|
431
|
441
|
445
|
469
|
569
|
578
|
659
|
685
|
696
|
735
|
741
|
1 070
|
1 110
|
1 114
|
1 214
|
1 268
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
66
|
66
|
66
|
70
|
76
|
55
|
58
|
120
|
131
|
92
|
31
|
31
|
31
|
61
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
5
|
1
|
4
|
13
|
16
|
11
|
2
|
12
|
27
|
3
|
1
|
1
|
|
| Total Equity |
1
N/A
|
35
+5 650%
|
86
+149%
|
92
+7%
|
280
+204%
|
302
+8%
|
488
+62%
|
505
+3%
|
491
-3%
|
545
+11%
|
797
+46%
|
798
+0%
|
863
+8%
|
942
+9%
|
947
+0%
|
752
-21%
|
647
-14%
|
951
+47%
|
910
-4%
|
844
-7%
|
865
+3%
|
766
-11%
|
|
| Total Liabilities & Equity |
1
N/A
|
35
+5 667%
|
96
+177%
|
180
+88%
|
693
+285%
|
878
+27%
|
1 398
+59%
|
1 421
+2%
|
1 350
-5%
|
1 532
+14%
|
1 821
+19%
|
1 918
+5%
|
2 507
+31%
|
2 785
+11%
|
2 216
-20%
|
1 698
-23%
|
1 579
-7%
|
2 160
+37%
|
2 123
-2%
|
1 939
-9%
|
1 782
-8%
|
1 578
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
1
|
4
|
6
|
7
|
25
|
25
|
36
|
33
|
30
|
31
|
38
|
38
|
38
|
41
|
41
|
36
|
36
|
54
|
59
|
60
|
65
|
70
|
|