Balance Sheet

968m

Assets

412.1m

Liabilities

555.8m

Equity

Current Assets	482.6m
Cash & Short-Term Investments	246.6m
Receivables	91.5m
Other Current Assets	144.6m
Non-Current Assets	485.4m
PP&E	27.4m
Intangibles	146.5m
Other Non-Current Assets	311.5m

Current Liabilities	279.1m
Accounts Payable	205.2m
Accrued Liabilities	104m
Other Current Liabilities	-30.1m
Non-Current Liabilities	133m
Long-Term Debt	92.6m
Other Non-Current Liabilities	40.4m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	320	280	192	203	152	150	326	401	224	223
Cash Equivalents	320	280	192	203	152	150	326	401	224	223
Short-Term Investments	102	194	26	45	45	15	0	138	144	24
Total Receivables	184	150	165	113	129	201	107	114	77	91
Accounts Receivables	184	146	165	113	129	201	107	114	77	91
Other Receivables	0	4	0	0	0	0	0	0	0	0
Inventory	153	188	167	151	117	144	98	86	127	106
Other Current Assets	64	21	38	63	31	26	26	42	35	38
Total Current Assets	823	833	588	574	474	536	557	782	606	483
PP&E Net	42	70	77	69	47	90	55	46	35	27
PP&E Gross	42	70	77	69	47	90	55	46	35	27
Accumulated Depreciation	30	50	82	115	123	119	113	103	99	79
Intangible Assets	3	31	34	25	13	5	1	0	0	0
Goodwill	14	57	147	147	147	147	147	147	147	146
Note Receivable	0	33	33	0	0	0	0	0	0	0
Other Long-Term Assets	36	78	45	37	18	16	12	285	289	311
Other Assets	14	57	147	147	147	147	147	147	147	146
Total Assets	918 N/A	1 103 +20%	923 -16%	850 -8%	698 -18%	793 +14%	771 -3%	1 260 +63%	1 077 -15%	968 -10%
Liabilities
Accounts Payable	126	90	205	138	149	161	111	172	92	205
Accrued Liabilities	105	173	193	193	108	123	102	118	111	104
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	122	0	0
Other Current Liabilities	28	32	33	39	43	43	50	63	73	73
Total Current Liabilities	259	295	431	371	300	327	263	475	276	279
Long-Term Debt	0	0	0	130	139	149	218	111	141	93
Deferred Income Tax	13	22	26	21	20	14	18	7	10	11
Other Liabilities	5	14	19	30	28	70	56	51	39	29
Total Liabilities	277 N/A	331 +20%	476 +44%	552 +16%	486 -12%	559 +15%	555 -1%	644 +16%	465 -28%	412 -11%
Equity
Common Stock	533	663	757	855	895	931	980	1 009	961	998
Retained Earnings	108	144	275	442	569	584	651	279	196	249
Treasury Stock	0	36	36	114	114	114	114	114	153	193
Total Equity	641 N/A	772 +20%	447 -42%	299 -33%	212 -29%	234 +10%	216 -7%	616 +185%	612 -1%	556 -9%
Total Liabilities & Equity	918 N/A	1 103 +20%	923 -16%	850 -8%	698 -18%	793 +14%	771 -3%	1 260 +63%	1 077 -15%	968 -10%
Shares Outstanding
Common Shares Outstanding	129	137	141	137	141	147	151	157	139	150

Income Statement Balance Sheet Cash Flow Statement

GoPro Inc
NASDAQ:GPRO

Balance Sheet

Balance Sheet Decomposition
GoPro Inc

Balance Sheet
GoPro Inc

See Also

Company

Help

Tools

Stocks

GoPro Inc NASDAQ:GPRO

Balance Sheet

Balance Sheet Decomposition GoPro Inc

Balance Sheet GoPro Inc

See Also

Company

Help

Tools

Stocks

GoPro Inc
NASDAQ:GPRO

Balance Sheet Decomposition
GoPro Inc

Balance Sheet
GoPro Inc