GoPro Inc
NASDAQ:GPRO

Watchlist Manager
GoPro Inc Logo
GoPro Inc
NASDAQ:GPRO
Watchlist
Price: 1.48 USD Market Closed
Market Cap: 236.4m USD

Relative Value

The Relative Value of one GPRO stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.48 USD, GoPro Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
91
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.3
vs History
vs Industry
29
Median 3Y
-1.1
Median 5Y
-0.7
Industry
17.8
Forward
-4.3
vs History
vs Industry
4
Median 3Y
-3.6
Median 5Y
-0.9
Industry
11.6
vs History
26
vs Industry
4
Median 3Y
-3.4
Median 5Y
5.6
Industry
15.6
vs History
20
vs Industry
64
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
vs History
61
vs Industry
94
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
61
vs Industry
91
Median 3Y
0.9
Median 5Y
1.1
Industry
4
vs History
vs Industry
42
Median 3Y
-2.1
Median 5Y
-0.1
Industry
10.4
Forward
-20
vs History
vs Industry
44
Median 3Y
-2.7
Median 5Y
-0.9
Industry
13.5
Forward
-17.6
vs History
vs Industry
5
Median 3Y
-3
Median 5Y
-0.1
Industry
12.5
vs History
vs Industry
2
Median 3Y
-2.9
Median 5Y
-0.1
Industry
15.7
vs History
68
vs Industry
90
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

GPRO Competitors Multiples
GoPro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GoPro Inc
NASDAQ:GPRO
230.1m USD 0.4 -1.9 -3.3 -2.9
JP
Sony Group Corp
TSE:6758
23.5T JPY 1.8 20.1 8.9 16.1
CH
Garmin Ltd
NYSE:GRMN
41.1B USD 5.9 26.1 19.6 21.7
JP
Panasonic Holdings Corp
TSE:6752
4.7T JPY 0.6 14.7 6.8 14.4
CN
TCL Technology Group Corp
SZSE:000100
100.7B CNY 0.6 32.6 954.2 954.2
KR
LG Electronics Inc
KRX:066570
16.2T KRW 0.2 15.1 3.2 7.3
IN
Dixon Technologies (India) Ltd
NSE:DIXON
725.4B INR 1.5 49.4 37.9 46.6
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
43.2B CNY 0.4 31.6 32 32
CN
Shenzhen MTC Co Ltd
SZSE:002429
34.2B CNY 1.9 27.8 21.6 21.6
CN
Hisense Visual Technology Co Ltd
SSE:600060
31.2B CNY 0.5 12.1 12 12
JP
Nikon Corp
TSE:7731
586.9B JPY 0.8 68.9 15.6 -65.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GoPro Inc
NASDAQ:GPRO
Average EV/EBIT: 125.1
Negative Multiple: -2.9
N/A N/A
JP
Sony Group Corp
TSE:6758
16.1
N/A N/A
CH
G
Garmin Ltd
NYSE:GRMN
21.7
11%
2
JP
Panasonic Holdings Corp
TSE:6752
14.4
8%
1.8
CN
T
TCL Technology Group Corp
SZSE:000100
954.2
N/A N/A
KR
LG Electronics Inc
KRX:066570
7.3
5%
1.5
IN
Dixon Technologies (India) Ltd
NSE:DIXON
46.6
42%
1.1
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
32
N/A N/A
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
21.6
14%
1.5
CN
Hisense Visual Technology Co Ltd
SSE:600060
12
13%
0.9
JP
Nikon Corp
TSE:7731
Negative Multiple: -65.8 N/A N/A