Balance Sheet

Current Liabilities	1.5B
Accounts Payable	925m
Other Current Liabilities	553m
Non-Current Liabilities	865m
Long-Term Debt	668m
Other Non-Current Liabilities	197m

Currency: USD

	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	1 023	1 886	4 397	1 448	3 138
Cash	1 023	1 886	4 397	1 448	0
Cash Equivalents	0	0	0	0	3 138
Short-Term Investments	1 770	1 620	3 882	3 692	2 663
Total Receivables	274	212	311	430	513
Accounts Receivables	69	84	95	100	119
Other Receivables	205	128	216	330	394
Inventory	5	3	4	48	49
Other Current Assets	68	34	81	70	55
Total Current Assets	3 140	3 755	8 675	5 688	5 768
PP&E Net	512	366	441	492	512
PP&E Gross	512	366	441	492	512
Accumulated Depreciation	214	299	358	442	522
Intangible Assets	521	275	28	97	109
Goodwill	681	656	647	807	807
Note Receivable	5	4	127	217	250
Long-Term Investments	165	386	1 255	1 849	1 290
Other Long-Term Assets	0	0	5	20	56
Other Assets	681	656	647	807	807
Total Assets	5 024 N/A	5 442 +8%	11 178 +105%	9 170 -18%	8 792 -4%
Liabilities
Accounts Payable	619	661	441	862	1 110
Accrued Liabilities	0	0	345	0	344
Short-Term Debt	133	121	83	63	0
Current Portion of Long-Term Debt	28	19	61	54	125
Other Current Liabilities	3	35	96	118	824
Total Current Liabilities	783	836	1 026	1 097	1 478
Long-Term Debt	8 440	10 878	2 031	1 248	668
Deferred Income Tax	6	1	3	18	20
Minority Interest	67	105	286	54	19
Other Liabilities	19	21	99	150	158
Total Liabilities	9 315 N/A	11 841 +27%	3 445 -71%	2 567 -25%	2 343 -9%
Equity
Common Stock	79	140	21 529	22 278	22 669
Retained Earnings	4 370	6 539	13 796	15 675	16 220
Total Equity	4 291 N/A	6 399 -49%	7 733 N/A	6 603 -15%	6 449 -2%
Total Liabilities & Equity	5 024 N/A	5 442 +8%	11 178 +105%	9 170 -18%	8 792 -4%
Shares Outstanding
Common Shares Outstanding	3 741	3 741	3 742	3 862	3 934

Grab Holdings Ltd
NASDAQ:GRAB