Grail Inc banner

Grail Inc
NASDAQ:GRAL

Watchlist Manager
Grail Inc Logo
Grail Inc
NASDAQ:GRAL
Watchlist
Price: 49.69 USD -4.81% Market Closed
Market Cap: $2B

EV/FCFF

-3.7
Current
152%
More Expensive
vs 3-y average of -1.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-3.7
=
Enterprise Value
$1.3B
/
Free Cash Flow to Firm
$-299.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-3.7
=
Enterprise Value
$1.3B
/
Free Cash Flow to Firm
$-299.9m

Valuation Scenarios

Grail Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (15.1), the stock would be worth $-203.93 (510% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-732%
Maximum Upside
No Upside Scenarios
Average Downside
621%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -3.7 $49.69
0%
Industry Average 15.1 $-203.93
-510%
Country Average 23.2 $-314.03
-732%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Grail Inc
NASDAQ:GRAL
2B USD -3.7 -4.9
FR
Pharnext SCA
OTC:PNEXF
6T USD -211 184.9 -160 127.7
US
Abbvie Inc
NYSE:ABBV
360.5B USD 23.4 86.1
US
Amgen Inc
NASDAQ:AMGN
182.2B USD 27.5 23.6
US
Gilead Sciences Inc
NASDAQ:GILD
159.9B USD 18.1 18.8
US
Epizyme Inc
F:EPE
94.1B EUR -531.1 -533.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
107.5B USD 31.2 27.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
72.5B USD 13.5 16.1
NL
argenx SE
XBRU:ARGX
40.6B EUR 139.4 36.7
US
Seagen Inc
F:SGT
39.3B EUR -64.3 -61.8
AU
CSL Ltd
ASX:CSL
60.6B AUD 20.5 29.4
P/E Multiple
Earnings Growth PEG
US
Grail Inc
NASDAQ:GRAL
Average P/E: 34
Negative Multiple: -4.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
86.1
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
23.6
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
18.8
16%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.2
19%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.1
14%
1.2
NL
argenx SE
XBRU:ARGX
36.7
30%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
AU
CSL Ltd
ASX:CSL
29.4
9%
3.3

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 8 393 companies
0th percentile
-3.7
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Grail Inc
Glance View

Market Cap
2B USD
Industry
Biotechnology

Grail Inc is a US-based company operating in Biotechnology industry. The company is headquartered in Menlo Park, California and currently employs 1,370 full-time employees. The company went IPO on 2024-06-12. GRAIL, Inc., formerly GRAIL, LLC, is a healthcare company, which is engaged in saving lives and shifting the paradigm in early cancer detection. The company is focused on alleviating the global burden of cancer by using next-generation sequencing, population-scale clinical studies, and machine learning, software, and automation to detect and identify multiple deadly cancer types in earlier stages. Its targeted methylation-based platform can support the continuum of care for screening and precision oncology, including multi-cancer early detection in symptomatic patients, risk stratification, minimal residual disease detection, biomarker subtyping, treatment and recurrence monitoring. Its products include Galleri and Beyond. The Galleri test is a commercially available screening test for early detection of multiple types of cancer, which is termed multi-cancer early detection (MCED). Galleri screening test results can help guide next steps for a diagnosis of cancer by healthcare providers.

GRAL Intrinsic Value
22.83 USD
Overvaluation 54%
Intrinsic Value
Price $49.69
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett