GRI Bio Inc
NASDAQ:GRI
Cash Flow Statement
Cash Flow Statement
GRI Bio Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(12)
|
(13)
|
(13)
|
(13)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(0)
|
4
|
5
|
2
|
1
|
(3)
|
(4)
|
(0)
|
1
|
0
|
1
|
1
|
|
| Cash from Operating Activities |
(3)
N/A
|
(4)
-5%
|
(4)
-3%
|
(7)
-80%
|
(7)
-10%
|
(8)
-3%
|
(8)
-10%
|
(8)
+8%
|
(7)
+11%
|
(7)
-8%
|
(7)
+3%
|
(5)
+24%
|
(5)
+2%
|
(5)
+10%
|
(9)
-87%
|
(11)
-18%
|
(11)
-6%
|
(12)
-9%
|
(9)
+29%
|
(8)
+5%
|
(9)
-13%
|
(9)
0%
|
(10)
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(3)
|
(2)
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(4)
-18%
|
(3)
+30%
|
(2)
+33%
|
3
N/A
|
4
+36%
|
0
N/A
|
2
N/A
|
0
-76%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
16
|
16
|
16
|
16
|
0
|
3
|
3
|
3
|
3
|
9
|
9
|
9
|
15
|
10
|
11
|
14
|
8
|
10
|
10
|
16
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
0
|
(1)
|
2
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
5
N/A
|
(0)
N/A
|
(0)
+84%
|
16
N/A
|
16
0%
|
16
0%
|
16
0%
|
(0)
N/A
|
3
N/A
|
3
+2%
|
3
+1%
|
4
+31%
|
7
+55%
|
7
0%
|
11
+56%
|
14
+32%
|
13
-10%
|
13
+5%
|
12
-12%
|
7
-38%
|
8
+8%
|
9
+7%
|
13
+57%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
(4)
N/A
|
(4)
-3%
|
9
N/A
|
8
-8%
|
5
-41%
|
4
-28%
|
(10)
N/A
|
(5)
+50%
|
(1)
+78%
|
0
N/A
|
2
+2 038%
|
3
+98%
|
3
-25%
|
2
-29%
|
4
+102%
|
2
-57%
|
1
-19%
|
3
+156%
|
(1)
N/A
|
(1)
-53%
|
(1)
+44%
|
3
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-5%
|
(4)
-3%
|
(7)
-80%
|
(7)
-10%
|
(8)
-3%
|
(8)
-10%
|
(8)
+8%
|
(7)
+11%
|
(7)
-8%
|
(7)
+3%
|
(5)
+24%
|
(5)
+1%
|
(5)
+10%
|
(9)
-87%
|
(11)
-18%
|
(11)
-6%
|
(12)
-9%
|
(9)
+29%
|
(8)
+5%
|
(9)
-13%
|
(9)
0%
|
(10)
-11%
|
|