GRI Bio Inc
NASDAQ:GRI
Income Statement
Earnings Waterfall
GRI Bio Inc
Income Statement
GRI Bio Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(9)
|
(7)
|
(5)
|
(10)
|
(11)
|
(11)
|
(12)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(9)
|
(9)
|
(8)
|
(8)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(4)
-15%
|
(4)
-9%
|
(4)
-6%
|
(5)
-14%
|
(6)
-30%
|
(7)
-19%
|
(8)
-3%
|
(9)
-21%
|
(9)
0%
|
(8)
+9%
|
(9)
-2%
|
(7)
+20%
|
(5)
+24%
|
(10)
-84%
|
(11)
-11%
|
(11)
-6%
|
(12)
-8%
|
(9)
+30%
|
(8)
+4%
|
(8)
+1%
|
(9)
-14%
|
(10)
-7%
|
(11)
-12%
|
(12)
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-14%
|
(4)
-5%
|
(4)
-2%
|
(5)
-14%
|
(6)
-31%
|
(7)
-18%
|
(8)
-3%
|
(9)
-21%
|
(9)
+0%
|
(9)
+6%
|
(9)
+3%
|
(7)
+18%
|
(7)
+7%
|
(12)
-76%
|
(13)
-10%
|
(13)
-3%
|
(13)
+2%
|
(8)
+35%
|
(8)
+0%
|
(8)
+1%
|
(9)
-14%
|
(10)
-7%
|
(11)
-12%
|
(12)
-6%
|
|
| Net Income | ||||||||||||||||||||||||||
| Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(12)
|
(13)
|
(13)
|
(13)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-14%
|
(4)
-5%
|
(4)
-2%
|
(5)
-14%
|
(6)
-31%
|
(7)
-18%
|
(8)
-3%
|
(9)
-21%
|
(9)
+0%
|
(9)
+6%
|
(9)
+3%
|
(7)
+18%
|
(7)
+7%
|
(12)
-76%
|
(13)
-10%
|
(13)
-3%
|
(13)
+2%
|
(8)
+35%
|
(8)
+0%
|
(10)
-21%
|
(11)
-13%
|
(12)
-6%
|
(13)
-10%
|
(12)
+9%
|
|
| EPS (Diluted) |
-346 450
N/A
|
-394 749.99
-14%
|
-412 849.99
-5%
|
-422 449.99
-2%
|
-482 199.99
-14%
|
-629 900
-31%
|
-746 399.99
-18%
|
-767 600
-3%
|
-930 300
-21%
|
-929 999.99
+0%
|
-876 099.99
+6%
|
-853 699.99
+3%
|
-702 400
+18%
|
-130 779.99
+81%
|
-191 866.66
-47%
|
-126 160
+34%
|
-186 242.85
-48%
|
-19 065.67
+90%
|
-8 622.91
+55%
|
-1 244.57
+86%
|
-1 529.05
-23%
|
-601.17
+61%
|
-151.36
+75%
|
-140.54
+7%
|
-59.57
+58%
|
|