G

Gorilla Technology Group Inc
NASDAQ:GRRR

Watchlist Manager
Gorilla Technology Group Inc
NASDAQ:GRRR
Watchlist
Price: 12.8699 USD -1.91%
Market Cap: 291.8m USD

Intrinsic Value

The intrinsic value of one GRRR stock under the Base Case scenario is 20.6512 USD. Compared to the current market price of 12.8699 USD, Gorilla Technology Group Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRRR Intrinsic Value
20.6512 USD
Undervaluation 38%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Gorilla Technology Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRRR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRRR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gorilla Technology Group Inc.

Explain Valuation
Compare GRRR to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRRR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Gorilla Technology Group Inc

Balance Sheet Decomposition
Gorilla Technology Group Inc

Current Assets 126.7m
Cash & Short-Term Investments 37.5m
Receivables 60.4m
Other Current Assets 28.8m
Non-Current Assets 27.1m
PP&E 15.4m
Intangibles 2.9m
Other Non-Current Assets 8.7m
Efficiency

Free Cash Flow Analysis
Gorilla Technology Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gorilla Technology Group Inc

Revenue
114m USD
Cost of Revenue
-63.2m USD
Gross Profit
50.8m USD
Operating Expenses
-85.8m USD
Operating Income
-35.1m USD
Other Expenses
-38.2m USD
Net Income
-73.3m USD
Fundamental Scores

GRRR Profitability Score
Profitability Due Diligence

Gorilla Technology Group Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
21/100
Profitability
Score

Gorilla Technology Group Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

GRRR Solvency Score
Solvency Due Diligence

Gorilla Technology Group Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Gorilla Technology Group Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRRR Price Targets Summary
Gorilla Technology Group Inc

Wall Street analysts forecast GRRR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRRR is 37.23 USD with a low forecast of 35.35 USD and a high forecast of 39.9 USD.

Lowest
Price Target
35.35 USD
175% Upside
Average
Price Target
37.23 USD
189% Upside
Highest
Price Target
39.9 USD
210% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Gorilla Technology Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRRR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GRRR News

Other Videos
What is the Intrinsic Value of one GRRR stock?

The intrinsic value of one GRRR stock under the Base Case scenario is 20.6512 USD.

Is GRRR stock undervalued or overvalued?

Compared to the current market price of 12.8699 USD, Gorilla Technology Group Inc is Undervalued by 38%.

Back to Top