Gorilla Technology Group Inc
NASDAQ:GRRR
Income Statement
Earnings Waterfall
Gorilla Technology Group Inc
Income Statement
Gorilla Technology Group Inc
| Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
79
N/A
|
75
-5%
|
114
+52%
|
114
+0%
|
140
+23%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(20)
|
(37)
|
(52)
|
(63)
|
(80)
|
|
| Gross Profit |
59
N/A
|
37
-37%
|
61
+65%
|
51
-17%
|
61
+19%
|
|
| Operating Income | ||||||
| Operating Expenses |
(28)
|
(76)
|
(92)
|
(86)
|
(92)
|
|
| Selling, General & Administrative |
(16)
|
(13)
|
(24)
|
(21)
|
(27)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(10)
|
(60)
|
(63)
|
(61)
|
(60)
|
|
| Operating Income |
31
N/A
|
(39)
N/A
|
(30)
+22%
|
(35)
-16%
|
(31)
+10%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(5)
|
(27)
|
(38)
|
(39)
|
(41)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
26
N/A
|
(66)
N/A
|
(68)
-3%
|
(74)
-9%
|
(73)
+2%
|
|
| Net Income | ||||||
| Tax Provision |
(4)
|
1
|
0
|
1
|
(0)
|
|
| Income from Continuing Operations |
22
|
(65)
|
(68)
|
(73)
|
(73)
|
|
| Net Income (Common) |
22
N/A
|
(65)
N/A
|
(68)
-5%
|
(73)
-8%
|
(73)
0%
|
|
| EPS (Diluted) |
2.14
N/A
|
-6.13
N/A
|
-3.47
+43%
|
-3.63
-5%
|
-3.16
+13%
|
|