Gravity Co Ltd
NASDAQ:GRVY
Gravity Co Ltd
NASDAQ:GRVY
Price:
66.93
USD
0.65%
Market Closed
Market Cap:
$465.1m
Balance Sheet
Balance Sheet Decomposition
Gravity Co Ltd
Gravity Co Ltd
Balance Sheet Decomposition is not available for
Gravity Co Ltd
Gravity Co Ltd
Balance Sheet
Gravity Co Ltd
Gravity Co Ltd
Currency: KRW
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
560
|
5 405
|
16 405
|
25 874
|
35 314
|
53 588
|
53 168
|
51 333
|
44 122
|
42 430
|
36 455
|
31 222
|
28 382
|
24 044
|
7 773
|
24 431
|
48 005
|
52 941
|
95 573
|
99 105
|
169 877
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24 044
|
7 773
|
24 431
|
48 005
|
52 941
|
95 573
|
99 105
|
169 877
|
0
|
0
|
|
| Cash Equivalents |
560
|
5 405
|
16 405
|
25 874
|
35 314
|
53 588
|
53 168
|
51 333
|
44 122
|
42 430
|
36 455
|
31 222
|
28 382
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1 600
|
8 900
|
67 999
|
45 835
|
8 715
|
7 278
|
20 973
|
17 500
|
15 000
|
17 500
|
18 000
|
14 500
|
12 365
|
30 947
|
37 164
|
47 546
|
65 987
|
86 877
|
148 598
|
170 370
|
0
|
0
|
|
| Total Receivables |
5 852
|
7 011
|
14 859
|
4 784
|
2 163
|
4 820
|
6 540
|
5 907
|
8 242
|
6 436
|
7 116
|
5 333
|
5 159
|
5 449
|
12 529
|
42 866
|
60 919
|
32 309
|
59 769
|
53 695
|
77 397
|
74 850
|
82 724
|
|
| Accounts Receivables |
5 852
|
7 011
|
7 377
|
4 784
|
2 163
|
4 820
|
6 540
|
5 907
|
8 242
|
6 436
|
7 116
|
5 333
|
5 159
|
5 289
|
11 819
|
42 168
|
60 664
|
32 253
|
59 761
|
52 615
|
77 257
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
7 482
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
160
|
710
|
698
|
255
|
56
|
8
|
1 080
|
140
|
0
|
0
|
|
| Other Current Assets |
1 013
|
3 808
|
6 704
|
10 771
|
4 891
|
5 544
|
5 564
|
4 686
|
6 479
|
7 967
|
6 858
|
4 096
|
2 651
|
1 600
|
2 344
|
4 410
|
3 698
|
4 626
|
4 366
|
4 737
|
4 123
|
6 313
|
11 082
|
|
| Total Current Assets |
7 425
|
17 824
|
46 868
|
109 428
|
88 203
|
72 667
|
72 550
|
82 899
|
76 343
|
71 833
|
67 929
|
58 651
|
50 692
|
43 458
|
53 593
|
108 871
|
160 168
|
155 863
|
246 585
|
306 135
|
421 767
|
546 899
|
653 610
|
|
| PP&E Net |
2 254
|
5 417
|
14 759
|
11 863
|
8 472
|
7 195
|
5 226
|
2 837
|
2 672
|
2 731
|
3 524
|
2 315
|
1 213
|
650
|
478
|
946
|
1 498
|
6 663
|
7 695
|
11 338
|
8 140
|
10 151
|
9 957
|
|
| PP&E Gross |
2 254
|
5 417
|
14 759
|
11 863
|
0
|
7 195
|
5 226
|
2 837
|
2 672
|
2 731
|
3 524
|
2 315
|
0
|
650
|
478
|
946
|
1 498
|
6 663
|
7 695
|
11 338
|
8 140
|
0
|
0
|
|
| Accumulated Depreciation |
577
|
1 936
|
4 825
|
8 169
|
0
|
15 561
|
18 615
|
21 050
|
21 879
|
22 603
|
22 974
|
21 055
|
0
|
9 906
|
8 779
|
8 797
|
8 675
|
10 910
|
13 214
|
14 914
|
18 318
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
549
|
12 750
|
10 393
|
11 686
|
11 154
|
11 245
|
33 840
|
34 686
|
20 407
|
12 709
|
8 763
|
392
|
234
|
1 036
|
1 163
|
1 717
|
3 363
|
3 342
|
3 869
|
6 370
|
7 057
|
|
| Goodwill |
0
|
0
|
0
|
1 451
|
1 451
|
1 451
|
1 451
|
1 210
|
7 991
|
7 477
|
3 863
|
1 210
|
1 210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
165
|
9 776
|
20
|
2 420
|
1 100
|
1 336
|
1 444
|
647
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 824
|
1 767
|
|
| Other Long-Term Assets |
1 830
|
13 183
|
6 467
|
9 200
|
4 266
|
3 902
|
3 134
|
3 147
|
3 308
|
14 707
|
14 185
|
12 880
|
1 218
|
1 375
|
1 439
|
5 030
|
10 345
|
11 182
|
7 729
|
6 711
|
10 318
|
6 985
|
8 451
|
|
| Other Assets |
0
|
0
|
0
|
1 451
|
1 451
|
1 451
|
1 451
|
1 210
|
7 991
|
7 477
|
3 863
|
1 210
|
1 210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11 509
N/A
|
36 424
+216%
|
68 643
+88%
|
144 857
+111%
|
122 561
-15%
|
96 921
-21%
|
95 935
-1%
|
102 438
+7%
|
125 490
+23%
|
132 878
+6%
|
110 555
-17%
|
87 765
-21%
|
63 096
-28%
|
45 875
-27%
|
55 744
+22%
|
115 883
+108%
|
173 174
+49%
|
175 425
+1%
|
265 372
+51%
|
327 526
+23%
|
444 094
+36%
|
578 181
+30%
|
686 459
+19%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1 981
|
2 518
|
3 742
|
11 279
|
4 552
|
4 573
|
3 093
|
3 205
|
6 641
|
5 552
|
5 115
|
4 374
|
2 713
|
2 535
|
9 723
|
44 410
|
71 928
|
37 496
|
52 688
|
41 199
|
73 549
|
61 778
|
67 930
|
|
| Accrued Liabilities |
1 037
|
749
|
0
|
0
|
4 648
|
368
|
0
|
0
|
0
|
875
|
919
|
573
|
787
|
947
|
865
|
1 037
|
1 031
|
1 175
|
1 365
|
1 484
|
2 041
|
2 313
|
2 651
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3 382
|
2 630
|
1 150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 986
|
2 653
|
3 607
|
2 906
|
4 225
|
3 179
|
|
| Other Current Liabilities |
1 277
|
4 678
|
7 329
|
8 169
|
6 992
|
5 165
|
5 304
|
5 043
|
7 424
|
5 635
|
4 341
|
6 453
|
6 151
|
5 323
|
10 098
|
19 297
|
20 562
|
15 130
|
26 014
|
27 707
|
27 214
|
38 118
|
34 889
|
|
| Total Current Liabilities |
7 677
|
10 575
|
12 221
|
19 448
|
16 192
|
10 106
|
8 397
|
8 248
|
14 065
|
12 062
|
10 375
|
11 400
|
9 651
|
8 805
|
20 686
|
64 744
|
93 521
|
55 787
|
82 720
|
73 997
|
105 710
|
106 434
|
108 649
|
|
| Long-Term Debt |
3 445
|
1 046
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 123
|
0
|
2 337
|
3 942
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1 077
|
0
|
0
|
272
|
2 600
|
1 517
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
2 832
|
2 382
|
1 294
|
|
| Minority Interest |
0
|
0
|
0
|
22
|
29
|
68
|
137
|
214
|
10 996
|
8 825
|
509
|
335
|
427
|
487
|
557
|
562
|
606
|
222
|
438
|
771
|
653
|
641
|
691
|
|
| Other Liabilities |
650
|
2 339
|
5 988
|
4 625
|
7 150
|
11 271
|
10 930
|
10 308
|
10 413
|
8 640
|
10 102
|
7 365
|
5 597
|
6 933
|
4 411
|
7 141
|
4 101
|
3 867
|
5 304
|
1 565
|
5 372
|
3 300
|
4 211
|
|
| Total Liabilities |
11 772
N/A
|
13 960
+19%
|
18 209
+30%
|
24 095
+32%
|
24 448
+1%
|
21 445
-12%
|
19 464
-9%
|
19 042
-2%
|
38 074
+100%
|
31 044
-18%
|
20 986
-32%
|
18 430
-12%
|
14 821
-20%
|
15 251
+3%
|
24 540
+61%
|
71 323
+191%
|
97 016
+36%
|
59 881
-38%
|
88 462
+48%
|
81 456
-8%
|
114 567
+41%
|
115 094
+0%
|
118 787
+3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
1 700
|
2 774
|
2 774
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
3 474
|
|
| Retained Earnings |
1 753
|
17 560
|
45 617
|
42 587
|
20 322
|
2 879
|
5 652
|
1 265
|
4 995
|
19 923
|
7 699
|
10 889
|
31 796
|
16 477
|
94
|
13 962
|
45 405
|
84 668
|
147 371
|
213 318
|
296 480
|
428 499
|
513 418
|
|
| Additional Paid In Capital |
0
|
2 132
|
2 181
|
74 902
|
74 694
|
75 126
|
75 247
|
75 395
|
75 395
|
75 395
|
75 395
|
75 076
|
75 076
|
43 627
|
27 901
|
27 164
|
27 141
|
27 128
|
27 110
|
27 098
|
27 098
|
27 098
|
26 979
|
|
| Other Equity |
210
|
2
|
137
|
201
|
377
|
245
|
3 402
|
3 262
|
3 552
|
3 042
|
3 001
|
1 674
|
1 521
|
0
|
77
|
40
|
138
|
274
|
1 045
|
2 180
|
2 475
|
4 016
|
23 801
|
|
| Total Equity |
263
N/A
|
22 464
N/A
|
50 435
+125%
|
120 762
+139%
|
98 113
-19%
|
75 476
-23%
|
76 471
+1%
|
83 396
+9%
|
87 416
+5%
|
101 834
+16%
|
89 569
-12%
|
69 335
-23%
|
48 275
-30%
|
30 624
-37%
|
31 204
+2%
|
44 560
+43%
|
76 158
+71%
|
115 544
+52%
|
176 910
+53%
|
246 070
+39%
|
329 527
+34%
|
463 087
+41%
|
567 672
+23%
|
|
| Total Liabilities & Equity |
11 509
N/A
|
36 424
+216%
|
68 644
+88%
|
144 857
+111%
|
122 561
-15%
|
96 921
-21%
|
95 935
-1%
|
102 438
+7%
|
125 490
+23%
|
132 878
+6%
|
110 555
-17%
|
87 765
-21%
|
63 096
-28%
|
45 875
-27%
|
55 744
+22%
|
115 883
+108%
|
173 174
+49%
|
175 425
+1%
|
265 372
+51%
|
327 526
+23%
|
444 094
+36%
|
578 181
+30%
|
686 459
+19%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
