First Time Loading...

GrowGeneration Corp
NASDAQ:GRWG

Watchlist Manager
GrowGeneration Corp Logo
GrowGeneration Corp
NASDAQ:GRWG
Watchlist
Price: 2.255 USD 2.5% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

GRWG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

GrowGeneration Corp. engages in the retail of hydroponic and organic specialty gardening products. [ Read More ]

The intrinsic value of one GRWG stock under the Base Case scenario is 2.48 USD. Compared to the current market price of 2.255 USD, GrowGeneration Corp is Undervalued by 9%.

Key Points:
GRWG Intrinsic Value
Base Case
2.48 USD
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GrowGeneration Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GRWG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GrowGeneration Corp

Provide an overview of the primary business activities
of GrowGeneration Corp.

What unique competitive advantages
does GrowGeneration Corp hold over its rivals?

What risks and challenges
does GrowGeneration Corp face in the near future?

Has there been any significant insider trading activity
in GrowGeneration Corp recently?

Summarize the latest earnings call
of GrowGeneration Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GrowGeneration Corp.

Provide P/S
for GrowGeneration Corp.

Provide P/E
for GrowGeneration Corp.

Provide P/OCF
for GrowGeneration Corp.

Provide P/FCFE
for GrowGeneration Corp.

Provide P/B
for GrowGeneration Corp.

Provide EV/S
for GrowGeneration Corp.

Provide EV/GP
for GrowGeneration Corp.

Provide EV/EBITDA
for GrowGeneration Corp.

Provide EV/EBIT
for GrowGeneration Corp.

Provide EV/OCF
for GrowGeneration Corp.

Provide EV/FCFF
for GrowGeneration Corp.

Provide EV/IC
for GrowGeneration Corp.

Show me price targets
for GrowGeneration Corp made by professional analysts.

What are the Revenue projections
for GrowGeneration Corp?

How accurate were the past Revenue estimates
for GrowGeneration Corp?

What are the Net Income projections
for GrowGeneration Corp?

How accurate were the past Net Income estimates
for GrowGeneration Corp?

What are the EPS projections
for GrowGeneration Corp?

How accurate were the past EPS estimates
for GrowGeneration Corp?

What are the EBIT projections
for GrowGeneration Corp?

How accurate were the past EBIT estimates
for GrowGeneration Corp?

Compare the revenue forecasts
for GrowGeneration Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GrowGeneration Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GrowGeneration Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of GrowGeneration Corp compared to its peers.

Compare the P/E ratios
of GrowGeneration Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing GrowGeneration Corp with its peers.

Analyze the financial leverage
of GrowGeneration Corp compared to its main competitors.

Show all profitability ratios
for GrowGeneration Corp.

Provide ROE
for GrowGeneration Corp.

Provide ROA
for GrowGeneration Corp.

Provide ROIC
for GrowGeneration Corp.

Provide ROCE
for GrowGeneration Corp.

Provide Gross Margin
for GrowGeneration Corp.

Provide Operating Margin
for GrowGeneration Corp.

Provide Net Margin
for GrowGeneration Corp.

Provide FCF Margin
for GrowGeneration Corp.

Show all solvency ratios
for GrowGeneration Corp.

Provide D/E Ratio
for GrowGeneration Corp.

Provide D/A Ratio
for GrowGeneration Corp.

Provide Interest Coverage Ratio
for GrowGeneration Corp.

Provide Altman Z-Score Ratio
for GrowGeneration Corp.

Provide Quick Ratio
for GrowGeneration Corp.

Provide Current Ratio
for GrowGeneration Corp.

Provide Cash Ratio
for GrowGeneration Corp.

What is the historical Revenue growth
over the last 5 years for GrowGeneration Corp?

What is the historical Net Income growth
over the last 5 years for GrowGeneration Corp?

What is the current Free Cash Flow
of GrowGeneration Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for GrowGeneration Corp.

Financials

Balance Sheet Decomposition
GrowGeneration Corp

Current Assets 147.5m
Cash & Short-Term Investments 65m
Receivables 9.6m
Other Current Assets 72.9m
Non-Current Assets 91.6m
PP&E 67m
Intangibles 23.7m
Other Non-Current Assets 949k
Current Liabilities 30.9m
Accounts Payable 11.7m
Accrued Liabilities 13.9m
Other Current Liabilities 5.4m
Non-Current Liabilities 34.8m
Other Non-Current Liabilities 34.8m
Efficiency

Earnings Waterfall
GrowGeneration Corp

Revenue
225.9m USD
Cost of Revenue
-159.8m USD
Gross Profit
66.1m USD
Operating Expenses
-95.3m USD
Operating Income
-29.3m USD
Other Expenses
-17.2m USD
Net Income
-46.5m USD

Free Cash Flow Analysis
GrowGeneration Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GRWG Profitability Score
Profitability Due Diligence

GrowGeneration Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Negative 1-Year Revenue Growth
24/100
Profitability
Score

GrowGeneration Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

GRWG Solvency Score
Solvency Due Diligence

GrowGeneration Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
52/100
Solvency
Score

GrowGeneration Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRWG Price Targets Summary
GrowGeneration Corp

Wall Street analysts forecast GRWG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRWG is 3.766 USD with a low forecast of 2.273 USD and a high forecast of 6.3 USD.

Lowest
Price Target
2.273 USD
1% Upside
Average
Price Target
3.766 USD
67% Upside
Highest
Price Target
6.3 USD
179% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

GRWG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

GRWG Price
GrowGeneration Corp

1M 1M
-26%
6M 6M
+21%
1Y 1Y
-33%
3Y 3Y
-95%
5Y 5Y
-17%
10Y 10Y
-2%
Annual Price Range
2.255
52w Low
1.795
52w High
4.91
Price Metrics
Average Annual Return 187.06%
Standard Deviation of Annual Returns 431.5%
Max Drawdown -97%
Shares Statistics
Market Capitalization 138.6m USD
Shares Outstanding 61 504 100
Percentage of Shares Shorted 7.36%

GRWG Return Decomposition
Main factors of price return

What is price return decomposition?

GRWG News

Other Videos

Last Important Events
GrowGeneration Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
GrowGeneration Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

GrowGeneration Corp Logo
GrowGeneration Corp

Country

United States of America

Industry

Retail

Market Cap

138.6m USD

Dividend Yield

0%

Description

GrowGeneration Corp. engages in the retail of hydroponic and organic specialty gardening products. The company is headquartered in Greenwood Village, Colorado and currently employs 634 full-time employees. The company went IPO on 2016-10-10. The firm also focuses on other indoor and outdoor growing products, that are designed and intended for growing a range of plants. The company also owns and operates e-commerce platforms, such as www.growgeneration.com and www.agron.io, Canopy Crop Management Corp, CharCoir Inc, and several private-label brands across multiple product categories from light emitting diode (LED) lighting to nutrients and additives and environmental control systems for indoor cultivation. The firm operates its business through the business units, including retail, commercial, e-commerce/omni-channel, and proprietary brands and private label. The company owns and operates a chain of approximately 61 retail hydroponic/gardening stores across 12 states.

Contact

COLORADO
Greenwood Village
5619 Dtc Parkway
+19149241235.0
https://growgeneration.com/

IPO

2016-10-10

Employees

634

Officers

Co-Founder, CEO & Director
Mr. Darren Lampert
Co-Founder, President & Director
Mr. Michael Salaman
Vice President of Operations
Mr. Clifton Tomasini
Chief Information Officer
Mr. Son Nguyen
Head of Investor Relations
John Evans
General Counsel
Mr. Stephen Kozey
Show More
Senior Strategic Advisor
Mr. Robert L. Nardelli
Senior Vice President of Purchasing
Ms. Rebecca Haluska
Senior Vice President of Business Development
Mr. Keith Harrington
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRWG stock?

The intrinsic value of one GRWG stock under the Base Case scenario is 2.48 USD.

Is GRWG stock undervalued or overvalued?

Compared to the current market price of 2.255 USD, GrowGeneration Corp is Undervalued by 9%.