GrowGeneration Corp
NASDAQ:GRWG

Watchlist Manager
GrowGeneration Corp Logo
GrowGeneration Corp
NASDAQ:GRWG
Watchlist
Price: 1.4 USD -0.71% Market Closed
Market Cap: $83.8m

Relative Value

The Relative Value of one GRWG stock under the Base Case scenario is 1.43 USD. Compared to the current market price of 1.4 USD, GrowGeneration Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRWG Relative Value
Base Case
1.43 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRWG Competitors Multiples
GrowGeneration Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GrowGeneration Corp
NASDAQ:GRWG
82.6m USD 0.5 -2.1 -3.1 -1.3
US
Home Depot Inc
NYSE:HD
377.2B USD 2.3 25.9 16.6 19.7
US
Lowe's Companies Inc
NYSE:LOW
152.9B USD 1.8 22.6 15.3 18.4
UK
Kingfisher PLC
LSE:KGF
5.9B GBP 0.5 32.6 5.8 11.4
US
Floor & Decor Holdings Inc
NYSE:FND
7.7B USD 1.6 35.2 14.7 27.5
MY
Mr DIY Group M Bhd
KLSE:MRDIY
18B MYR 3.7 29.2 15.3 21.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22 47.4 66.4
TH
Home Product Center PCL
SET:HMPRO
87.6B THB 1.3 14.7 8.8 12.5
SE
Clas Ohlson AB
STO:CLAS B
19.2B SEK 1.6 18.6 14.3 14.3
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
TH
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
52.3B THB 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GrowGeneration Corp
NASDAQ:GRWG
Average EV/EBITDA: 16
Negative Multiple: -3.1
N/A N/A
US
Home Depot Inc
NYSE:HD
16.6
3%
5.5
US
Lowe's Companies Inc
NYSE:LOW
15.3
5%
3.1
UK
Kingfisher PLC
LSE:KGF
5.8
4%
1.4
US
Floor & Decor Holdings Inc
NYSE:FND
14.7
11%
1.3
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.3
5%
3.1
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
47.4
5%
9.5
TH
H
Home Product Center PCL
SET:HMPRO
8.8
2%
4.4
SE
Clas Ohlson AB
STO:CLAS B
14.3
9%
1.6
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
TH
M
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
Not Available N/A N/A