GrowGeneration Corp
NASDAQ:GRWG

Watchlist Manager
GrowGeneration Corp Logo
GrowGeneration Corp
NASDAQ:GRWG
Watchlist
Price: 1.47 USD -2.65% Market Closed
Market Cap: 88m USD

Relative Value

The Relative Value of one GRWG stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.47 USD, GrowGeneration Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRWG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
55
Median 3Y
0.6
Median 5Y
0.8
Industry
0.6
Forward
0.6
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-1.5
Industry
17
Forward
-3.6
vs History
vs Industry
1
Median 3Y
-13.1
Median 5Y
-13.1
Industry
8.6
vs History
vs Industry
20
Median 3Y
-16.7
Median 5Y
-21.6
Industry
17.3
vs History
69
vs Industry
73
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
82
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.2
vs History
82
vs Industry
89
Median 3Y
1.3
Median 5Y
1.9
Industry
2.3
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-2.1
Industry
8.5
Forward
-5.5
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.2
Industry
13.2
Forward
-1.5
vs History
vs Industry
3
Median 3Y
-5
Median 5Y
-5
Industry
10.1
vs History
vs Industry
37
Median 3Y
-8.7
Median 5Y
-12.8
Industry
14.4
vs History
80
vs Industry
89
Median 3Y
0.5
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GRWG Competitors Multiples
GrowGeneration Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GrowGeneration Corp
NASDAQ:GRWG
88m USD 0.5 -2.2 -3.4 -1.4
US
Home Depot Inc
NYSE:HD
353B USD 2.1 24.2 15.7 18.6
US
Lowe's Companies Inc
NYSE:LOW
139.4B USD 1.7 20.6 14.2 17.1
ZA
Italtile Ltd
JSE:ITE
10.9B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.6B GBP 0.4 30.2 5.4 10.7
US
Floor & Decor Holdings Inc
NYSE:FND
6.8B USD 1.5 31.5 13.2 24.6
MY
Mr DIY Group M Bhd
KLSE:MRDIY
13.9B MYR 2.9 22.6 12 16.8
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.4 11.9 16.7
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
83B THB 1.2 13.5 8.4 12
SE
Clas Ohlson AB
STO:CLAS B
22.9B SEK 1.9 24.3 18.4 18.4
P/E Multiple
Earnings Growth PEG
US
GrowGeneration Corp
NASDAQ:GRWG
Average P/E: 23.7
Negative Multiple: -2.2
N/A N/A
US
Home Depot Inc
NYSE:HD
24.2
5%
4.8
US
Lowe's Companies Inc
NYSE:LOW
20.6
5%
4.1
ZA
I
Italtile Ltd
JSE:ITE
Not Available
8%
N/A
UK
Kingfisher PLC
LSE:KGF
30.2
40%
0.8
US
Floor & Decor Holdings Inc
NYSE:FND
31.5
11%
2.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
22.6
11%
2.1
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
22.4
11%
2
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
20%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
13.5
2%
6.8
SE
Clas Ohlson AB
STO:CLAS B
24.3
10%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GrowGeneration Corp
NASDAQ:GRWG
Average EV/EBITDA: 12.4
Negative Multiple: -3.4
N/A N/A
US
Home Depot Inc
NYSE:HD
15.7
4%
3.9
US
Lowe's Companies Inc
NYSE:LOW
14.2
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.4
4%
1.3
US
Floor & Decor Holdings Inc
NYSE:FND
13.2
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12
4%
3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.9
4%
3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.4
2%
4.2
SE
Clas Ohlson AB
STO:CLAS B
18.4
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GrowGeneration Corp
NASDAQ:GRWG
Average EV/EBIT: 16.9
Negative Multiple: -1.4
N/A N/A
US
Home Depot Inc
NYSE:HD
18.6
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17.1
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.7
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
24.6
13%
1.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
16.8
5%
3.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.7
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
18.4
12%
1.5