GrowGeneration Corp
NASDAQ:GRWG

Watchlist Manager
GrowGeneration Corp Logo
GrowGeneration Corp
NASDAQ:GRWG
Watchlist
Price: 1.425 USD -1.72% Market Closed
Market Cap: $85.3m

Relative Value

The Relative Value of one GRWG stock under the Base Case scenario is 1.434 USD. Compared to the current market price of 1.425 USD, GrowGeneration Corp is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRWG Relative Value
Base Case
1.434 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRWG Competitors Multiples
GrowGeneration Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GrowGeneration Corp
NASDAQ:GRWG
86.8m USD 0.5 -2.2 -3.2 -1.3
US
Home Depot Inc
NYSE:HD
384B USD 2.3 26.3 16.9 20.1
US
Lowe's Companies Inc
NYSE:LOW
155B USD 1.8 22.9 15.5 18.6
US
Floor & Decor Holdings Inc
NYSE:FND
8.1B USD 1.6 35.2 14.7 27.5
UK
Kingfisher PLC
LSE:KGF
5.8B GBP 0.5 31.4 5.6 11.1
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.1B MYR 3.5 27.8 14.6 20.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22 47.4 66.4
TH
Home Product Center PCL
SET:HMPRO
86.9B THB 1.3 14.6 8.7 12.5
SE
Clas Ohlson AB
STO:CLAS B
19.1B SEK 1.6 18.8 14.4 14.4
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
TH
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
51.7B THB 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GrowGeneration Corp
NASDAQ:GRWG
Average EV/EBITDA: 15.9
Negative Multiple: -3.2
N/A N/A
US
Home Depot Inc
NYSE:HD
16.9
3%
5.6
US
Lowe's Companies Inc
NYSE:LOW
15.5
5%
3.1
US
Floor & Decor Holdings Inc
NYSE:FND
14.7
11%
1.3
UK
Kingfisher PLC
LSE:KGF
5.6
4%
1.4
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
14.6
5%
2.9
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
47.4
5%
9.5
TH
H
Home Product Center PCL
SET:HMPRO
8.7
2%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.4
9%
1.6
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
TH
M
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
Not Available N/A N/A