G

Golden Sun Education Group Ltd
NASDAQ:GSUN

Watchlist Manager
Golden Sun Education Group Ltd
NASDAQ:GSUN
Watchlist
Price: 3.16 USD -3.07% Market Closed
Market Cap: 6.3m USD

Intrinsic Value

GSUN latest financial reports are more than 2 years old.

The intrinsic value of one GSUN stock under the Base Case scenario is 6.51 USD. Compared to the current market price of 3.16 USD, Golden Sun Education Group Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSUN Intrinsic Value
6.51 USD
Undervaluation 51%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Golden Sun Education Group Ltd

GSUN is trading at a similar level to its average valuation over the past 2 years. What does this mean?

What is Valuation History?
Compare GSUN to

Fundamental Analysis

Golden Sun Education Group Ltd
NASDAQ:GSUN
CN
Diversified Consumer Services
Market Cap
6.3m USD
IPO
Jun 22, 2022
CN
Diversified Consumer Services
Market Cap
6.3m USD
IPO
Jun 22, 2022
Price
$false
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GSUN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Golden Sun Education Group Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Golden Sun Education Group Ltd

Balance Sheet Decomposition
Golden Sun Education Group Ltd

Current Assets 14.6m
Cash & Short-Term Investments 12.7m
Receivables 826.9k
Other Current Assets 1.1m
Non-Current Assets 6.9m
Long-Term Investments 4.6m
PP&E 1.9m
Other Non-Current Assets 469.2k
Efficiency

Free Cash Flow Analysis
Golden Sun Education Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Golden Sun Education Group Ltd

Revenue
10.2m USD
Cost of Revenue
-7.8m USD
Gross Profit
2.4m USD
Operating Expenses
-4.9m USD
Operating Income
-2.6m USD
Other Expenses
-1.1m USD
Net Income
-3.7m USD
Fundamental Scores

GSUN Profitability Score
Profitability Due Diligence

Golden Sun Education Group Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
25/100
Profitability
Score

Golden Sun Education Group Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

GSUN Solvency Score
Solvency Due Diligence

Golden Sun Education Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
39/100
Solvency
Score

Golden Sun Education Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSUN Price Targets Summary
Golden Sun Education Group Ltd

There are no price targets for GSUN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Golden Sun Education Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GSUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GSUN News

Other Videos
What is the Intrinsic Value of one GSUN stock?

The intrinsic value of one GSUN stock under the Base Case scenario is 6.51 USD.

Is GSUN stock undervalued or overvalued?

Compared to the current market price of 3.16 USD, Golden Sun Education Group Ltd is Undervalued by 51%.

Back to Top