First Time Loading...
G

Golden Sun Education Group Ltd
NASDAQ:GSUN

Watchlist Manager
Golden Sun Education Group Ltd
NASDAQ:GSUN
Watchlist
Price: 2.93 USD 15.61% Market Closed
Updated: May 5, 2024

Intrinsic Value

GSUN latest financial reports are more than 2 years old.

Golden Sun Education Group Ltd. engages in the provision of private education services. [ Read More ]

The intrinsic value of one GSUN stock under the Base Case scenario is 0.52 USD. Compared to the current market price of 2.93 USD, Golden Sun Education Group Ltd is Overvalued by 82%.

Key Points:
GSUN Intrinsic Value
Base Case
0.52 USD
Overvaluation 82%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Golden Sun Education Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GSUN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Golden Sun Education Group Ltd

Provide an overview of the primary business activities
of Golden Sun Education Group Ltd.

What unique competitive advantages
does Golden Sun Education Group Ltd hold over its rivals?

What risks and challenges
does Golden Sun Education Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Golden Sun Education Group Ltd.

Provide P/S
for Golden Sun Education Group Ltd.

Provide P/E
for Golden Sun Education Group Ltd.

Provide P/OCF
for Golden Sun Education Group Ltd.

Provide P/FCFE
for Golden Sun Education Group Ltd.

Provide P/B
for Golden Sun Education Group Ltd.

Provide EV/S
for Golden Sun Education Group Ltd.

Provide EV/GP
for Golden Sun Education Group Ltd.

Provide EV/EBITDA
for Golden Sun Education Group Ltd.

Provide EV/EBIT
for Golden Sun Education Group Ltd.

Provide EV/OCF
for Golden Sun Education Group Ltd.

Provide EV/FCFF
for Golden Sun Education Group Ltd.

Provide EV/IC
for Golden Sun Education Group Ltd.

Compare the intrinsic valuations
of Golden Sun Education Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Golden Sun Education Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Golden Sun Education Group Ltd compared to its peers.

Compare the P/E ratios
of Golden Sun Education Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Golden Sun Education Group Ltd with its peers.

Analyze the financial leverage
of Golden Sun Education Group Ltd compared to its main competitors.

Show all profitability ratios
for Golden Sun Education Group Ltd.

Provide ROE
for Golden Sun Education Group Ltd.

Provide ROA
for Golden Sun Education Group Ltd.

Provide ROIC
for Golden Sun Education Group Ltd.

Provide ROCE
for Golden Sun Education Group Ltd.

Provide Gross Margin
for Golden Sun Education Group Ltd.

Provide Operating Margin
for Golden Sun Education Group Ltd.

Provide Net Margin
for Golden Sun Education Group Ltd.

Provide FCF Margin
for Golden Sun Education Group Ltd.

Show all solvency ratios
for Golden Sun Education Group Ltd.

Provide D/E Ratio
for Golden Sun Education Group Ltd.

Provide D/A Ratio
for Golden Sun Education Group Ltd.

Provide Interest Coverage Ratio
for Golden Sun Education Group Ltd.

Provide Altman Z-Score Ratio
for Golden Sun Education Group Ltd.

Provide Quick Ratio
for Golden Sun Education Group Ltd.

Provide Current Ratio
for Golden Sun Education Group Ltd.

Provide Cash Ratio
for Golden Sun Education Group Ltd.

What is the historical Revenue growth
over the last 5 years for Golden Sun Education Group Ltd?

What is the historical Net Income growth
over the last 5 years for Golden Sun Education Group Ltd?

What is the current Free Cash Flow
of Golden Sun Education Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Golden Sun Education Group Ltd.

Financials

Balance Sheet Decomposition
Golden Sun Education Group Ltd

Current Assets 22.1m
Cash & Short-Term Investments 20.3m
Receivables 745.9k
Other Current Assets 1m
Non-Current Assets 1.3m
PP&E 344k
Other Non-Current Assets 978.9k
Current Liabilities 12.6m
Accounts Payable 665.4k
Accrued Liabilities 1.7m
Other Current Liabilities 10.2m
Non-Current Liabilities 2.1m
Long-Term Debt 2.1m
Other Non-Current Liabilities -59.3k
Efficiency

Earnings Waterfall
Golden Sun Education Group Ltd

Revenue
10.8m USD
Cost of Revenue
-6m USD
Gross Profit
4.8m USD
Operating Expenses
-6.4m USD
Operating Income
-1.5m USD
Other Expenses
-600k USD
Net Income
-2.1m USD

Free Cash Flow Analysis
Golden Sun Education Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GSUN Profitability Score
Profitability Due Diligence

Golden Sun Education Group Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Golden Sun Education Group Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

GSUN Solvency Score
Solvency Due Diligence

Golden Sun Education Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
63/100
Solvency
Score

Golden Sun Education Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSUN Price Targets Summary
Golden Sun Education Group Ltd

There are no price targets for GSUN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GSUN Price
Golden Sun Education Group Ltd

1M 1M
+537%
6M 6M
+382%
1Y 1Y
+129%
3Y 3Y
-82%
5Y 5Y
-82%
10Y 10Y
-82%
Annual Price Range
2.93
52w Low
0.3709
52w High
4.901
Price Metrics
Average Annual Return -93.68%
Standard Deviation of Annual Returns
N/A
Max Drawdown -99%
Shares Statistics
Market Capitalization 53.8m USD
Shares Outstanding 19 085 491
Percentage of Shares Shorted 2.41%

GSUN Return Decomposition
Main factors of price return

What is price return decomposition?

GSUN News

Other Videos

Company Profile

Golden Sun Education Group Ltd

Country

China

Industry

Diversified Consumer Services

Market Cap

53.8m USD

Dividend Yield

0%

Description

Golden Sun Education Group Ltd. engages in the provision of private education services. The company is headquartered in Shanghai, Shanghai and currently employs 632 full-time employees. The company went IPO on 2022-06-22. The firm is principally engaged in the provision of non-English foreign languages tutorial services, as well as logistics and consulting services. The logistics and consulting business mainly provides catering services to affiliated schools. The firm primarily provides its services through operating subsidiaries. The firm mainly conducts its businesses in the domestic market.

Contact

SHANGHAI
Shanghai
Profit Huiyin Square North Building, Huashan 2088, Unit 1001
+8657756765303
http://www.jtyjyjt.com

IPO

2022-06-22

Employees

632

Officers

Chairman & CEO
Mr. Xueyuan Weng
Chief Operating Officer
Ms. Xiaoyi Wang
Chief Financial Officer
Ms. Yunan Huang
Manager of Qingshang Education
Zhou Shen
Manager of Lilong Logistics
Yixiong Weng

See Also

Discover More
What is the Intrinsic Value of one GSUN stock?

The intrinsic value of one GSUN stock under the Base Case scenario is 0.52 USD.

Is GSUN stock undervalued or overvalued?

Compared to the current market price of 2.93 USD, Golden Sun Education Group Ltd is Overvalued by 82%.