G

Golden Sun Education Group Ltd
NASDAQ:GSUN

Watchlist Manager
Golden Sun Education Group Ltd
NASDAQ:GSUN
Watchlist
Price: 2.41 USD 4.78% Market Closed
Market Cap: 4.8m USD

Relative Value

GSUN latest financial reports are more than 2 years old.

The Relative Value of one GSUN stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.41 USD, Golden Sun Education Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
67
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
15.8
vs History
vs Industry
29
Median 3Y
-1.2
Median 5Y
-1.2
Industry
8.1
vs History
vs Industry
26
Median 3Y
-1.4
Median 5Y
-1.4
Industry
12.9
vs History
69
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
3
vs History
10
vs Industry
65
Median 3Y
-1
Median 5Y
-1
Industry
8
vs History
10
vs Industry
61
Median 3Y
-1
Median 5Y
-1
Industry
10.9
vs History
33
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
8.4
vs History
33
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
10.7
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

GSUN Competitors Multiples
Golden Sun Education Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Golden Sun Education Group Ltd
NASDAQ:GSUN
4.8m USD 0.5 -1.3 1.7 1.7
US
Duolingo Inc
NASDAQ:DUOL
18B USD 22.2 186.4 204.1 239.7
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.4B USD 1.8 21.5 9.9 9.9
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.9B USD 2.5 43 21.3 28.6
CN
TAL Education Group
NYSE:TAL
6.1B USD 2.7 71.7 -774.2 -774.2
US
Stride Inc
NYSE:LRN
6B USD 2.6 20 11.7 15.2
ZA
Curro Holdings Ltd
JSE:COH
5.3B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.2B USD 5 22.6 15.5 17.6
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
CN
G
Golden Sun Education Group Ltd
NASDAQ:GSUN
Average P/E: 60.9
Negative Multiple: -1.3
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
186.4
51%
3.7
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
21.5
31%
0.7
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
43
32%
1.3
CN
TAL Education Group
NYSE:TAL
71.7
15%
4.8
US
Stride Inc
NYSE:LRN
20
21%
1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
22.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Golden Sun Education Group Ltd
NASDAQ:GSUN
Average EV/EBITDA: 43
1.7
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
204.1
95%
2.1
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.3
18%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -774.2 N/A N/A
US
Stride Inc
NYSE:LRN
11.7
25%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
15.5
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
Golden Sun Education Group Ltd
NASDAQ:GSUN
Average EV/EBIT: 97.6
1.7
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
239.7
84%
2.9
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
30%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.6
23%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -774.2 N/A N/A
US
Stride Inc
NYSE:LRN
15.2
31%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
17.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4