G1 Therapeutics Inc
NASDAQ:GTHX

Watchlist Manager
G1 Therapeutics Inc Logo
G1 Therapeutics Inc
NASDAQ:GTHX
Watchlist
Price: 7.15 USD Market Closed
Market Cap: 377.2m USD

Relative Value

The Relative Value of one GTHX stock under the Base Case scenario is 9.71 USD. Compared to the current market price of 7.15 USD, G1 Therapeutics Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTHX Relative Value
Base Case
9.71 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
53
Median 3Y
5.5
Median 5Y
6.5
Industry
7.9
Forward
5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-4.8
Industry
23.7
Forward
-17
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-5.9
Industry
22
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.4
Industry
23.8
vs History
0
vs Industry
5
Median 3Y
8.6
Median 5Y
5
Industry
3.3
vs History
36
vs Industry
46
Median 3Y
4.4
Median 5Y
6
Industry
8.3
Forward
4.7
vs History
28
vs Industry
49
Median 3Y
4.7
Median 5Y
6.7
Industry
10.1
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-4.5
Industry
6.4
Forward
-13.6
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.4
Industry
7
Forward
-13.9
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-4.7
Industry
8.3
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-4.7
Industry
6.5
vs History
26
vs Industry
19
Median 3Y
6.6
Median 5Y
10.6
Industry
5.7

Multiples Across Competitors

GTHX Competitors Multiples
G1 Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
G1 Therapeutics Inc
NASDAQ:GTHX
376.8m USD 6.5 -8.4 -9.3 -9.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 738 486.8 -160 354 -194 720.9 -192 498.9
US
Abbvie Inc
NYSE:ABBV
402B USD 6.7 171.2 16.6 23.5
US
Amgen Inc
NASDAQ:AMGN
175B USD 4.9 25 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
148.8B USD 5.1 18.3 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.8B USD 9.9 31.5 23.1 24.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 088.1 -532.8 -580.2 -564.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.3B USD 5.6 17.3 16.5 18.7
AU
CSL Ltd
ASX:CSL
85.8B AUD 3.7 19 12.8 16
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.6B USD 16.1 1 184.3 155.5 188.6
NL
argenx SE
XBRU:ARGX
44.3B EUR 14.4 34 58.6 60.2
P/E Multiple
Earnings Growth PEG
US
G1 Therapeutics Inc
NASDAQ:GTHX
Average P/E: 187.6
Negative Multiple: -8.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 354 N/A N/A
US
Abbvie Inc
NYSE:ABBV
171.2
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.3
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
9%
1.9
AU
CSL Ltd
ASX:CSL
19
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 184.3
N/A N/A
NL
argenx SE
XBRU:ARGX
34
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G1 Therapeutics Inc
NASDAQ:GTHX
Average EV/EBITDA: 39.2
Negative Multiple: -9.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 720.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.6
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.5
N/A N/A
NL
argenx SE
XBRU:ARGX
58.6
839%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G1 Therapeutics Inc
NASDAQ:GTHX
Average EV/EBIT: 45.2
Negative Multiple: -9.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 498.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.5
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
16
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.6
N/A N/A
NL
argenx SE
XBRU:ARGX
60.2
N/A N/A