Fractyl Health Inc
NASDAQ:GUTS
Balance Sheet
Balance Sheet Decomposition
Fractyl Health Inc
Fractyl Health Inc
Balance Sheet
Fractyl Health Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
5
|
29
|
95
|
49
|
33
|
67
|
|
| Cash Equivalents |
5
|
29
|
95
|
49
|
33
|
67
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
2
|
1
|
2
|
2
|
4
|
|
| Total Current Assets |
7
|
31
|
96
|
52
|
36
|
72
|
|
| PP&E Net |
2
|
1
|
1
|
2
|
31
|
31
|
|
| PP&E Gross |
2
|
1
|
1
|
2
|
31
|
31
|
|
| Accumulated Depreciation |
3
|
4
|
5
|
5
|
5
|
2
|
|
| Other Long-Term Assets |
0
|
3
|
5
|
8
|
10
|
5
|
|
| Total Assets |
9
N/A
|
35
+289%
|
103
+195%
|
61
-41%
|
76
+25%
|
108
+42%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
1
|
3
|
|
| Accrued Liabilities |
2
|
3
|
7
|
6
|
10
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
7
|
16
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
3
|
11
|
24
|
7
|
11
|
20
|
|
| Long-Term Debt |
15
|
8
|
0
|
18
|
55
|
30
|
|
| Other Liabilities |
2
|
1
|
1
|
1
|
48
|
30
|
|
| Total Liabilities |
20
N/A
|
20
+1%
|
25
+23%
|
26
+6%
|
114
+339%
|
80
-30%
|
|
| Equity | |||||||
| Common Stock |
133
|
187
|
287
|
287
|
287
|
0
|
|
| Retained Earnings |
154
|
184
|
223
|
270
|
347
|
415
|
|
| Additional Paid In Capital |
10
|
12
|
14
|
17
|
22
|
444
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
15
N/A
|
78
+428%
|
35
-55%
|
38
N/A
|
28
N/A
|
|
| Total Liabilities & Equity |
9
N/A
|
35
+289%
|
103
+195%
|
61
-41%
|
76
+25%
|
108
+42%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
48
|
48
|
48
|
48
|
48
|
49
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
78
|
0
|
|