Fractyl Health Inc
NASDAQ:GUTS
Cash Flow Statement
Cash Flow Statement
Fractyl Health Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(33)
|
(34)
|
(39)
|
(46)
|
(48)
|
(46)
|
(64)
|
(69)
|
(77)
|
(80)
|
(55)
|
(63)
|
(69)
|
(89)
|
(100)
|
(122)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
2
|
2
|
0
|
2
|
3
|
5
|
5
|
4
|
10
|
11
|
13
|
14
|
11
|
9
|
8
|
|
| Other Non-Cash Items |
2
|
3
|
3
|
1
|
1
|
1
|
22
|
26
|
33
|
21
|
(0)
|
(2)
|
(7)
|
5
|
9
|
30
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
|
| Change in Working Capital |
(2)
|
(0)
|
2
|
1
|
3
|
(1)
|
(2)
|
(3)
|
1
|
4
|
3
|
6
|
10
|
4
|
8
|
5
|
|
| Cash from Operating Activities |
(31)
N/A
|
(31)
-1%
|
(33)
-6%
|
(43)
-29%
|
(44)
-1%
|
(46)
-6%
|
(43)
+6%
|
(45)
-3%
|
(43)
+4%
|
(55)
-27%
|
(52)
+5%
|
(59)
-13%
|
(66)
-11%
|
(79)
-20%
|
(81)
-3%
|
(86)
-6%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+4%
|
(0)
-11%
|
(0)
+82%
|
(0)
-578%
|
(0)
+8%
|
(0)
-127%
|
(0)
-76%
|
(0)
-61%
|
(1)
-295%
|
(2)
-13%
|
(2)
-4%
|
(2)
-6%
|
(1)
+35%
|
(1)
+14%
|
(1)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
88
|
100
|
100
|
14
|
0
|
0
|
0
|
0
|
0
|
104
|
104
|
104
|
104
|
1
|
2
|
80
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
4
|
4
|
4
|
(0)
|
28
|
28
|
28
|
28
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
88
N/A
|
100
+14%
|
100
+0%
|
18
-82%
|
4
-75%
|
4
-1%
|
0
-99%
|
28
+50 791%
|
27
-2%
|
128
+368%
|
128
0%
|
101
-22%
|
101
+1%
|
0
-100%
|
2
+376%
|
80
+4 145%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
57
N/A
|
68
+20%
|
66
-3%
|
(25)
N/A
|
(39)
-54%
|
(42)
-7%
|
(44)
-4%
|
(17)
+61%
|
(16)
+7%
|
72
N/A
|
75
+3%
|
40
-47%
|
34
-15%
|
(80)
N/A
|
(80)
-1%
|
(7)
+91%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(31)
N/A
|
(32)
-1%
|
(34)
-6%
|
(43)
-29%
|
(44)
-1%
|
(46)
-6%
|
(44)
+6%
|
(45)
-3%
|
(43)
+4%
|
(56)
-30%
|
(54)
+4%
|
(61)
-13%
|
(67)
-11%
|
(80)
-19%
|
(82)
-3%
|
(87)
-5%
|
|