
Hain Celestial Group Inc
NASDAQ:HAIN

Intrinsic Value
The intrinsic value of one
HAIN
stock under the Base Case scenario is
12.76
USD.
Compared to the current market price of 1.87 USD,
Hain Celestial Group Inc
is
Undervalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hain Celestial Group Inc
Fundamental Analysis



Revenue & Expenses Breakdown
Hain Celestial Group Inc
Balance Sheet Decomposition
Hain Celestial Group Inc
Current Assets | 552.1m |
Cash & Short-Term Investments | 44.4m |
Receivables | 172.3m |
Other Current Assets | 335.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 6m |
PP&E | 325.4m |
Intangibles | 938.2m |
Other Non-Current Assets | 22.4m |
Free Cash Flow Analysis
Hain Celestial Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hain Celestial Group Inc
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
357.7m
USD
|
Operating Expenses
|
-282.9m
USD
|
Operating Income
|
74.8m
USD
|
Other Expenses
|
-335.9m
USD
|
Net Income
|
-261.2m
USD
|
HAIN Profitability Score
Profitability Due Diligence
Hain Celestial Group Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Hain Celestial Group Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
HAIN Solvency Score
Solvency Due Diligence
Hain Celestial Group Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Hain Celestial Group Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HAIN Price Targets Summary
Hain Celestial Group Inc
According to Wall Street analysts, the average 1-year price target for
HAIN
is 5.93 USD
with a low forecast of 3.54 USD and a high forecast of 10.5 USD.
Dividends
Current shareholder yield for HAIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HAIN
stock under the Base Case scenario is
12.76
USD.
Compared to the current market price of 1.87 USD,
Hain Celestial Group Inc
is
Undervalued by 85%.