Hain Celestial Group Inc
NASDAQ:HAIN

Watchlist Manager
Hain Celestial Group Inc Logo
Hain Celestial Group Inc
NASDAQ:HAIN
Watchlist
Price: 1.188608 USD 2.47%
Market Cap: 107.7m USD

Relative Value

The Relative Value of one HAIN stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.188608 USD, Hain Celestial Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
85
Median 3Y
0.4
Median 5Y
0.6
Industry
1
Forward
0.1
vs History
vs Industry
29
Median 3Y
-6.2
Median 5Y
-0.2
Industry
16
Forward
162.8
vs History
88
vs Industry
61
Median 3Y
7.4
Median 5Y
16.1
Industry
9.9
vs History
vs Industry
34
Median 3Y
-9.8
Median 5Y
-1.3
Industry
17.1
vs History
93
vs Industry
84
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
vs History
93
vs Industry
64
Median 3Y
0.8
Median 5Y
1
Industry
1.1
Forward
0.5
vs History
88
vs Industry
62
Median 3Y
3.7
Median 5Y
4.8
Industry
4.7
vs History
87
vs Industry
43
Median 3Y
10.8
Median 5Y
13
Industry
10.1
Forward
6.8
vs History
73
vs Industry
37
Median 3Y
16.4
Median 5Y
20.8
Industry
13.3
Forward
12.3
vs History
25
vs Industry
36
Median 3Y
20.3
Median 5Y
20.9
Industry
11.4
vs History
vs Industry
29
Median 3Y
16.3
Median 5Y
24.5
Industry
16
vs History
92
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

HAIN Competitors Multiples
Hain Celestial Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hain Celestial Group Inc
NASDAQ:HAIN
107.4m USD 0.1 -0.2 7.9 15.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
187.6B CHF 2.1 18.2 12.3 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
66.7B USD 1.8 19.1 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
36.6B USD 3.3 27.4 16.3 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hain Celestial Group Inc
NASDAQ:HAIN
Average EV/EBITDA: 20 741.3
7.9
3%
2.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
1%
12.3
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hain Celestial Group Inc
NASDAQ:HAIN
Average EV/EBIT: 35 382.8
15.6
18%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7