HashiCorp Inc
NASDAQ:HCP

Watchlist Manager
HashiCorp Inc Logo
HashiCorp Inc
NASDAQ:HCP
Watchlist
Price: 34.78 USD Market Closed
Market Cap: 7.1B USD

Intrinsic Value

The intrinsic value of one HCP stock under the Base Case scenario is 17.95 USD. Compared to the current market price of 34.78 USD, HashiCorp Inc is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCP Intrinsic Value
17.95 USD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HashiCorp Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HCP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HCP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on HashiCorp Inc?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on HashiCorp Inc’s research
View All Researches
HashiCorp Inc
NASDAQ:HCP
US
Technology
Market Cap
7.1B USD
IPO
Dec 9, 2021
US
Technology
Market Cap
7.1B USD
IPO
Dec 9, 2021
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about HashiCorp Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HashiCorp Inc

Current Assets 1.6B
Cash & Short-Term Investments 1.3B
Receivables 129.4m
Other Current Assets 77.1m
Non-Current Assets 140.1m
Intangibles 21.7m
Other Non-Current Assets 118.4m
Efficiency

Free Cash Flow Analysis
HashiCorp Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HashiCorp Inc

Revenue
654.9m USD
Cost of Revenue
-117.3m USD
Gross Profit
537.6m USD
Operating Expenses
-704.7m USD
Operating Income
-167.1m USD
Other Expenses
44.9m USD
Net Income
-122.2m USD
Fundamental Scores

HCP Profitability Score
Profitability Due Diligence

HashiCorp Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

HashiCorp Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

HCP Solvency Score
Solvency Due Diligence

HashiCorp Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
80/100
Solvency
Score

HashiCorp Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCP Price Targets Summary
HashiCorp Inc

There are no price targets for HCP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

HashiCorp Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HCP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HCP Insider Trading
Buy and sell transactions by insiders

HCP News

Other Videos
What is the Intrinsic Value of one HCP stock?

The intrinsic value of one HCP stock under the Base Case scenario is 17.95 USD.

Is HCP stock undervalued or overvalued?

Compared to the current market price of 34.78 USD, HashiCorp Inc is Overvalued by 48%.

Back to Top