First Time Loading...

HashiCorp Inc
NASDAQ:HCP

Watchlist Manager
HashiCorp Inc Logo
HashiCorp Inc
NASDAQ:HCP
Watchlist
Price: 23.53 USD -0.55% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

HashiCorp, Inc. engages in the infrastructure automation for multi-cloud environments. [ Read More ]

The intrinsic value of one HCP stock under the Base Case scenario is 16.18 USD. Compared to the current market price of 23.53 USD, HashiCorp Inc is Overvalued by 31%.

Key Points:
HCP Intrinsic Value
Base Case
16.18 USD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HashiCorp Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HCP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HashiCorp Inc

Provide an overview of the primary business activities
of HashiCorp Inc.

What unique competitive advantages
does HashiCorp Inc hold over its rivals?

What risks and challenges
does HashiCorp Inc face in the near future?

Has there been any significant insider trading activity
in HashiCorp Inc recently?

Summarize the latest earnings call
of HashiCorp Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HashiCorp Inc.

Provide P/S
for HashiCorp Inc.

Provide P/E
for HashiCorp Inc.

Provide P/OCF
for HashiCorp Inc.

Provide P/FCFE
for HashiCorp Inc.

Provide P/B
for HashiCorp Inc.

Provide EV/S
for HashiCorp Inc.

Provide EV/GP
for HashiCorp Inc.

Provide EV/EBITDA
for HashiCorp Inc.

Provide EV/EBIT
for HashiCorp Inc.

Provide EV/OCF
for HashiCorp Inc.

Provide EV/FCFF
for HashiCorp Inc.

Provide EV/IC
for HashiCorp Inc.

Show me price targets
for HashiCorp Inc made by professional analysts.

What are the Revenue projections
for HashiCorp Inc?

How accurate were the past Revenue estimates
for HashiCorp Inc?

What are the Net Income projections
for HashiCorp Inc?

How accurate were the past Net Income estimates
for HashiCorp Inc?

What are the EPS projections
for HashiCorp Inc?

How accurate were the past EPS estimates
for HashiCorp Inc?

What are the EBIT projections
for HashiCorp Inc?

How accurate were the past EBIT estimates
for HashiCorp Inc?

Compare the revenue forecasts
for HashiCorp Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HashiCorp Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HashiCorp Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of HashiCorp Inc compared to its peers.

Compare the P/E ratios
of HashiCorp Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing HashiCorp Inc with its peers.

Analyze the financial leverage
of HashiCorp Inc compared to its main competitors.

Show all profitability ratios
for HashiCorp Inc.

Provide ROE
for HashiCorp Inc.

Provide ROA
for HashiCorp Inc.

Provide ROIC
for HashiCorp Inc.

Provide ROCE
for HashiCorp Inc.

Provide Gross Margin
for HashiCorp Inc.

Provide Operating Margin
for HashiCorp Inc.

Provide Net Margin
for HashiCorp Inc.

Provide FCF Margin
for HashiCorp Inc.

Show all solvency ratios
for HashiCorp Inc.

Provide D/E Ratio
for HashiCorp Inc.

Provide D/A Ratio
for HashiCorp Inc.

Provide Interest Coverage Ratio
for HashiCorp Inc.

Provide Altman Z-Score Ratio
for HashiCorp Inc.

Provide Quick Ratio
for HashiCorp Inc.

Provide Current Ratio
for HashiCorp Inc.

Provide Cash Ratio
for HashiCorp Inc.

What is the historical Revenue growth
over the last 5 years for HashiCorp Inc?

What is the historical Net Income growth
over the last 5 years for HashiCorp Inc?

What is the current Free Cash Flow
of HashiCorp Inc?

Financials

Balance Sheet Decomposition
HashiCorp Inc

Current Assets 1.5B
Cash & Short-Term Investments 1.3B
Receivables 182.6m
Other Current Assets 80.4m
Non-Current Assets 150.4m
PP&E 45.4m
Intangibles 23.8m
Other Non-Current Assets 81.1m
Current Liabilities 440.8m
Accounts Payable 9.1m
Accrued Liabilities 71.2m
Other Current Liabilities 360.5m
Non-Current Liabilities 38.2m
Other Non-Current Liabilities 38.2m
Efficiency

Earnings Waterfall
HashiCorp Inc

Revenue
583.1m USD
Cost of Revenue
-108.7m USD
Gross Profit
474.4m USD
Operating Expenses
-728.7m USD
Operating Income
-254.3m USD
Other Expenses
63.6m USD
Net Income
-190.7m USD

Free Cash Flow Analysis
HashiCorp Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HCP Profitability Score
Profitability Due Diligence

HashiCorp Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
29/100
Profitability
Score

HashiCorp Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

HCP Solvency Score
Solvency Due Diligence

HashiCorp Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

HashiCorp Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCP Price Targets Summary
HashiCorp Inc

Wall Street analysts forecast HCP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCP is 28.97 USD with a low forecast of 24.24 USD and a high forecast of 39.9 USD.

Lowest
Price Target
24.24 USD
3% Upside
Average
Price Target
28.97 USD
23% Upside
Highest
Price Target
39.9 USD
70% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HCP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HCP Price
HashiCorp Inc

1M 1M
-18%
6M 6M
+12%
1Y 1Y
-17%
3Y 3Y
-72%
5Y 5Y
-72%
10Y 10Y
-72%
Annual Price Range
23.53
52w Low
19.2
52w High
35.49
Price Metrics
Average Annual Return -35.27%
Standard Deviation of Annual Returns 47.91%
Max Drawdown -80%
Shares Statistics
Market Capitalization 4.7B USD
Shares Outstanding 199 550 000
Percentage of Shares Shorted 5.6%

HCP Return Decomposition
Main factors of price return

What is price return decomposition?

HCP News

Other Videos

Last Important Events
HashiCorp Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
HashiCorp Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

HashiCorp Inc Logo
HashiCorp Inc

Country

United States of America

Industry

Technology

Market Cap

4.7B USD

Dividend Yield

0%

Description

HashiCorp, Inc. engages in the infrastructure automation for multi-cloud environments. The company is headquartered in San Francisco, California and currently employs 1,850 full-time employees. The company went IPO on 2021-12-09. The firm's cloud operating model provides consistent workflows and a standardized approach to automating the critical processes involved in delivering applications in the cloud infrastructure provisioning, security, networking and application deployment. Its products include Terraform, Vault, Consul, Nomad, Waypoint, Boundary, Vagrant and Packer. The firm offers HashiCorp Cloud Platform (HCP), a fully managed cloud platform for multiple products that further accelerates enterprise cloud migration by addressing resource and skills gaps, improving operational efficiency, and speeding up deployment time for customers. The firm's products are available in a non-commercial form for users to download, learn, and adopt, leading to market standardization of its products. The firm offers its services to the industries, such as financial, healthcare, manufacturing, media and entertainment, public sector, retail and technology.

Contact

CALIFORNIA
San Francisco
101 2Nd Street, Suite 700
+14153013227.0
https://www.hashicorp.com

IPO

2021-12-09

Employees

1 850

Officers

CEO & Chairman of the Board
Mr. David McJannet
Co-Founder, CTO & Director
Mr. Armon Dadgar
Chief Financial Officer
Mr. Navam Welihinda
Chief Marketing & Business Operations Officer
Mr. Marc Holmes
President of Worldwide Field Operations & Director
Ms. Susan St. Ledger
Chief Information Officer & Chief Security Officer
Mr. Talha Tariq
Show More
Head of Investor Relations
Mr. Alexander Kurtz
Chief Legal Officer
Mr. Paul D. Warenski
Senior Vice President of Networking
Mr. Gurpreet Singh
Senior Partner & Marketing Manager
Karen Hui
Show Less

See Also

Discover More
What is the Intrinsic Value of one HCP stock?

The intrinsic value of one HCP stock under the Base Case scenario is 16.18 USD.

Is HCP stock undervalued or overvalued?

Compared to the current market price of 23.53 USD, HashiCorp Inc is Overvalued by 31%.