HashiCorp Inc
NASDAQ:HCP

Watchlist Manager
HashiCorp Inc Logo
HashiCorp Inc
NASDAQ:HCP
Watchlist
Price: 34.78 USD
Market Cap: 7.1B USD

Relative Value

There is not enough data to reliably calculate the relative value of HCP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HCP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
Median 3Y
10.9
Median 5Y
10.9
Industry
2.4
Forward
10.4
vs History
vs Industry
Median 3Y
-35.8
Median 5Y
-28.9
Industry
22.5
Forward
94.3
vs History
12
vs Industry
Median 3Y
101.9
Median 5Y
-55.2
Industry
16.2
vs History
12
vs Industry
Median 3Y
121.1
Median 5Y
-50.7
Industry
20.8
vs History
9
vs Industry
Median 3Y
5.5
Median 5Y
5.5
Industry
3
vs History
43
vs Industry
Median 3Y
8.8
Median 5Y
8.8
Industry
2.4
Forward
8.5
vs History
43
vs Industry
Median 3Y
10.7
Median 5Y
10.7
Industry
4.9
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-21.9
Industry
12.3
Forward
350.7
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-21.2
Industry
15.8
Forward
736.4
vs History
12
vs Industry
Median 3Y
82.1
Median 5Y
-42.4
Industry
14.8
vs History
12
vs Industry
Median 3Y
97.6
Median 5Y
-39.1
Industry
17.4
vs History
19
vs Industry
Median 3Y
16.2
Median 5Y
16.9
Industry
2.4

Multiples Across Competitors

HCP Competitors Multiples
HashiCorp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HashiCorp Inc
NASDAQ:HCP
7.1B USD 10.8 -58.1 -37.3 -34.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
434.8B USD 111.6 396.1 489.1 504.1
DE
SAP SE
XETRA:SAP
242.3B EUR 6.7 34.3 21 23.8
US
Salesforce Inc
NYSE:CRM
242.4B USD 6 33.7 19.5 27
US
Applovin Corp
NASDAQ:APP
235B USD 42.1 81.7 65.8 71.6
US
Intuit Inc
NASDAQ:INTU
185.3B USD 9.6 45.3 31.1 36
US
Adobe Inc
NASDAQ:ADBE
149.9B USD 6.4 21.1 15.7 17.2
US
NCR Corp
LSE:0K45
138.9B USD 52.4 -2 276.8 394.6 1 154.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.4B USD 16.6 81.4 46.2 52.4
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.2 42.5 67.6 87.6
P/S Multiple
Revenue Growth P/S to Growth
US
HashiCorp Inc
NASDAQ:HCP
Average P/S: 21 289.7
10.8
15%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.6
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
52.4
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
US
HashiCorp Inc
NASDAQ:HCP
Average P/E: 92
Negative Multiple: -58.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
396.1
94%
4.2
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.7
31%
1.1
US
Applovin Corp
NASDAQ:APP
81.7
61%
1.3
US
Intuit Inc
NASDAQ:INTU
45.3
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 276.8
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.4
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HashiCorp Inc
NASDAQ:HCP
Average EV/EBITDA: 127.9
Negative Multiple: -37.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
489.1
137%
3.6
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.5
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.1
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.7
16%
1
US
N
NCR Corp
LSE:0K45
394.6
16%
24.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.2
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.6
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HashiCorp Inc
NASDAQ:HCP
Average EV/EBIT: 219.4
Negative Multiple: -34.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
504.1
141%
3.6
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.2
19%
0.9
US
N
NCR Corp
LSE:0K45
1 154.6
70%
16.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
87.6
49%
1.8