Healthcare Services Group Inc
NASDAQ:HCSG
Balance Sheet
Balance Sheet Decomposition
Healthcare Services Group Inc
Current Assets | 580.4m |
Cash & Short-Term Investments | 104.9m |
Receivables | 407.1m |
Other Current Assets | 68.4m |
Non-Current Assets | 223.5m |
PP&E | 29.2m |
Intangibles | 87m |
Other Non-Current Assets | 107.3m |
Current Liabilities | 209.4m |
Accounts Payable | 72.9m |
Accrued Liabilities | 83.4m |
Short-Term Debt | 40m |
Other Current Liabilities | 13.1m |
Non-Current Liabilities | 119.9m |
Other Non-Current Liabilities | 119.9m |
Balance Sheet
Healthcare Services Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
75
|
33
|
24
|
10
|
26
|
27
|
139
|
71
|
26
|
54
|
|
Cash Equivalents |
75
|
33
|
24
|
10
|
26
|
27
|
139
|
71
|
26
|
54
|
|
Short-Term Investments |
12
|
70
|
68
|
73
|
76
|
91
|
125
|
114
|
95
|
93
|
|
Total Receivables |
198
|
215
|
271
|
379
|
342
|
341
|
256
|
302
|
343
|
384
|
|
Accounts Receivables |
198
|
215
|
271
|
379
|
342
|
341
|
256
|
293
|
337
|
384
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
0
|
|
Inventory |
36
|
36
|
38
|
42
|
41
|
37
|
32
|
26
|
21
|
18
|
|
Other Current Assets |
14
|
12
|
14
|
24
|
23
|
20
|
21
|
33
|
23
|
63
|
|
Total Current Assets |
335
|
365
|
415
|
527
|
508
|
516
|
572
|
546
|
509
|
572
|
|
PP&E Net |
13
|
13
|
14
|
14
|
13
|
29
|
27
|
28
|
23
|
29
|
|
PP&E Gross |
13
|
13
|
14
|
14
|
13
|
29
|
27
|
28
|
23
|
29
|
|
Accumulated Depreciation |
24
|
18
|
21
|
23
|
23
|
32
|
21
|
26
|
32
|
22
|
|
Intangible Assets |
20
|
17
|
14
|
31
|
27
|
22
|
18
|
21
|
16
|
12
|
|
Goodwill |
44
|
44
|
44
|
51
|
51
|
51
|
51
|
75
|
76
|
76
|
|
Note Receivable |
5
|
3
|
8
|
16
|
43
|
47
|
34
|
29
|
33
|
25
|
|
Other Long-Term Assets |
52
|
38
|
34
|
38
|
51
|
58
|
82
|
78
|
63
|
78
|
|
Other Assets |
44
|
44
|
44
|
51
|
51
|
51
|
51
|
75
|
76
|
76
|
|
Total Assets |
470
N/A
|
481
+2%
|
528
+10%
|
676
+28%
|
693
+2%
|
723
+4%
|
785
+9%
|
778
-1%
|
718
-8%
|
791
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
44
|
42
|
43
|
75
|
62
|
54
|
52
|
64
|
68
|
83
|
|
Accrued Liabilities |
74
|
51
|
50
|
59
|
65
|
76
|
110
|
120
|
84
|
100
|
|
Short-Term Debt |
0
|
0
|
0
|
35
|
30
|
10
|
0
|
0
|
25
|
25
|
|
Other Current Liabilities |
0
|
3
|
8
|
15
|
7
|
8
|
0
|
7
|
2
|
9
|
|
Total Current Liabilities |
118
|
96
|
101
|
184
|
163
|
149
|
162
|
191
|
179
|
217
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
76
|
88
|
89
|
92
|
88
|
114
|
142
|
134
|
114
|
117
|
|
Total Liabilities |
194
N/A
|
185
-5%
|
190
+3%
|
276
+46%
|
252
-9%
|
262
+4%
|
305
+16%
|
325
+7%
|
292
-10%
|
334
+14%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
100
|
107
|
131
|
164
|
190
|
196
|
201
|
184
|
155
|
185
|
|
Additional Paid In Capital |
186
|
199
|
218
|
244
|
259
|
271
|
282
|
294
|
302
|
310
|
|
Unrealized Security Profit/Loss |
0
|
1
|
0
|
0
|
0
|
3
|
6
|
0
|
0
|
0
|
|
Treasury Stock |
11
|
11
|
10
|
10
|
10
|
9
|
9
|
30
|
28
|
38
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
4
|
2
|
|
Total Equity |
276
N/A
|
297
+8%
|
339
+14%
|
400
+18%
|
441
+10%
|
460
+4%
|
481
+4%
|
453
-6%
|
426
-6%
|
457
+7%
|
|
Total Liabilities & Equity |
470
N/A
|
481
+2%
|
528
+10%
|
676
+28%
|
693
+2%
|
723
+4%
|
785
+9%
|
778
-1%
|
718
-8%
|
791
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
71
|
72
|
73
|
73
|
74
|
74
|
75
|
74
|
74
|
73
|