Healthcare Services Group Inc
NASDAQ:HCSG
Cash Flow Statement
Cash Flow Statement
Healthcare Services Group Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
47
|
48
|
12
|
22
|
23
|
25
|
64
|
58
|
61
|
64
|
66
|
77
|
81
|
85
|
88
|
88
|
66
|
70
|
72
|
84
|
93
|
85
|
77
|
65
|
76
|
81
|
90
|
99
|
103
|
90
|
72
|
46
|
33
|
30
|
21
|
35
|
36
|
38
|
32
|
38
|
41
|
|
Depreciation & Amortization |
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
9
|
10
|
12
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
|
Change in Deffered Taxes |
(2)
|
(2)
|
(15)
|
(15)
|
(18)
|
(18)
|
18
|
18
|
21
|
22
|
(0)
|
3
|
(0)
|
1
|
0
|
2
|
0
|
0
|
0
|
(13)
|
0
|
(13)
|
(13)
|
(1)
|
0
|
(5)
|
(9)
|
(6)
|
0
|
(2)
|
3
|
3
|
0
|
0
|
3
|
5
|
5
|
5
|
1
|
(5)
|
(5)
|
|
Stock-Based Compensation |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
4
|
4
|
4
|
2
|
6
|
7
|
9
|
11
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Other Non-Cash Items |
3
|
3
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
5
|
6
|
5
|
3
|
3
|
3
|
40
|
43
|
46
|
60
|
40
|
40
|
41
|
27
|
20
|
16
|
12
|
11
|
6
|
11
|
18
|
17
|
20
|
40
|
42
|
52
|
52
|
40
|
47
|
40
|
36
|
|
Cash Taxes Paid |
23
|
24
|
23
|
25
|
19
|
22
|
17
|
8
|
18
|
13
|
23
|
33
|
31
|
0
|
0
|
35
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
8
|
0
|
|
Change in Working Capital |
1
|
(23)
|
37
|
37
|
14
|
54
|
(10)
|
(27)
|
(18)
|
(50)
|
(30)
|
(53)
|
(26)
|
(81)
|
(93)
|
(95)
|
(121)
|
(83)
|
(51)
|
(60)
|
(56)
|
(51)
|
(32)
|
(11)
|
(20)
|
60
|
48
|
99
|
90
|
41
|
(25)
|
(43)
|
(67)
|
(101)
|
(81)
|
(115)
|
(102)
|
(93)
|
(77)
|
(44)
|
(53)
|
|
Cash from Operating Activities |
56
N/A
|
33
-41%
|
48
+45%
|
58
+20%
|
33
-42%
|
76
+130%
|
87
+13%
|
63
-27%
|
79
+25%
|
50
-37%
|
49
-3%
|
41
-15%
|
66
+60%
|
15
-78%
|
7
-55%
|
8
+15%
|
(3)
N/A
|
42
N/A
|
79
+90%
|
80
+1%
|
74
-8%
|
73
-1%
|
86
+18%
|
94
+9%
|
89
-5%
|
166
+87%
|
155
-7%
|
217
+40%
|
208
-4%
|
154
-26%
|
81
-47%
|
37
-54%
|
3
-91%
|
(13)
N/A
|
0
N/A
|
(8)
N/A
|
6
N/A
|
4
-28%
|
17
+315%
|
43
+156%
|
34
-22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
|
Other Items |
5
|
6
|
(0)
|
(1)
|
(1)
|
(1)
|
(48)
|
(57)
|
(59)
|
(65)
|
(21)
|
(1)
|
1
|
4
|
3
|
(10)
|
(13)
|
(9)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
(12)
|
(12)
|
(12)
|
(13)
|
(33)
|
(35)
|
(41)
|
(41)
|
(17)
|
(14)
|
(2)
|
(0)
|
8
|
8
|
3
|
3
|
2
|
16
|
|
Cash from Investing Activities |
1
N/A
|
1
N/A
|
(5)
N/A
|
(7)
-30%
|
(6)
+3%
|
(7)
-6%
|
(54)
-701%
|
(62)
-16%
|
(65)
-4%
|
(71)
-10%
|
(25)
+64%
|
(7)
+74%
|
(4)
+35%
|
(2)
+62%
|
(2)
-44%
|
(15)
-552%
|
(18)
-19%
|
(15)
+17%
|
(13)
+15%
|
(10)
+23%
|
(7)
+23%
|
(7)
+4%
|
(6)
+11%
|
(17)
-162%
|
(16)
+2%
|
(16)
+2%
|
(17)
-9%
|
(37)
-115%
|
(39)
-6%
|
(45)
-16%
|
(46)
-2%
|
(23)
+50%
|
(21)
+10%
|
(8)
+63%
|
(6)
+25%
|
3
N/A
|
3
+27%
|
(2)
N/A
|
(2)
N/A
|
(3)
-50%
|
9
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
5
|
6
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
7
|
7
|
6
|
8
|
9
|
11
|
13
|
13
|
11
|
9
|
9
|
6
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
1
|
(2)
|
(19)
|
(20)
|
(19)
|
(15)
|
1
|
(2)
|
(2)
|
(6)
|
(11)
|
(9)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
25
|
35
|
26
|
24
|
(15)
|
(5)
|
4
|
(11)
|
0
|
(20)
|
20
|
(30)
|
(10)
|
(10)
|
(50)
|
0
|
0
|
0
|
10
|
10
|
25
|
25
|
25
|
30
|
20
|
0
|
5
|
|
Cash Paid for Dividends |
(47)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(51)
|
(52)
|
(53)
|
(53)
|
(53)
|
(54)
|
(54)
|
(55)
|
(55)
|
(56)
|
(56)
|
(57)
|
(57)
|
(58)
|
(58)
|
(59)
|
(59)
|
(59)
|
(60)
|
(60)
|
(61)
|
(61)
|
(62)
|
(62)
|
(62)
|
(62)
|
(63)
|
(63)
|
(63)
|
(48)
|
(32)
|
(16)
|
0
|
0
|
|
Other |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
(40)
N/A
|
(40)
-1%
|
(41)
-2%
|
(40)
+1%
|
(40)
0%
|
(41)
-2%
|
(41)
-1%
|
(43)
-4%
|
(44)
-2%
|
(43)
+2%
|
(43)
0%
|
(44)
-3%
|
(43)
+3%
|
(28)
+36%
|
(18)
+36%
|
(7)
+61%
|
(17)
-141%
|
(21)
-24%
|
(62)
-198%
|
(54)
+13%
|
(48)
+10%
|
(63)
-30%
|
(54)
+14%
|
(76)
-40%
|
(37)
+52%
|
(88)
-141%
|
(69)
+22%
|
(68)
+0%
|
(110)
-61%
|
(62)
+44%
|
(66)
-6%
|
(83)
-26%
|
(74)
+11%
|
(72)
+2%
|
(55)
+25%
|
(39)
+29%
|
(26)
+34%
|
(5)
+81%
|
(3)
+39%
|
(12)
-305%
|
(5)
+58%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
17
N/A
|
(6)
N/A
|
2
N/A
|
11
+383%
|
(13)
N/A
|
29
N/A
|
(9)
N/A
|
(42)
-388%
|
(29)
+30%
|
(64)
-120%
|
(20)
+69%
|
(9)
+53%
|
19
N/A
|
(15)
N/A
|
(14)
+8%
|
(14)
-7%
|
(38)
-163%
|
6
N/A
|
4
-30%
|
16
+290%
|
18
+9%
|
3
-84%
|
25
+769%
|
1
-95%
|
36
+2 677%
|
62
+72%
|
69
+12%
|
112
+62%
|
59
-47%
|
46
-21%
|
(30)
N/A
|
(69)
-126%
|
(91)
-32%
|
(93)
-2%
|
(60)
+35%
|
(45)
+26%
|
(17)
+62%
|
(3)
+82%
|
12
N/A
|
28
+138%
|
38
+35%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
51
N/A
|
28
-45%
|
43
+53%
|
52
+20%
|
28
-47%
|
71
+158%
|
80
+13%
|
58
-27%
|
74
+27%
|
44
-40%
|
44
-1%
|
36
-18%
|
61
+70%
|
10
-84%
|
1
-88%
|
2
+100%
|
(9)
N/A
|
36
N/A
|
74
+104%
|
75
+2%
|
69
-8%
|
68
-1%
|
81
+19%
|
89
+10%
|
85
-5%
|
162
+91%
|
151
-7%
|
213
+41%
|
204
-4%
|
149
-27%
|
76
-49%
|
31
-59%
|
(3)
N/A
|
(19)
-582%
|
(5)
+72%
|
(13)
-153%
|
1
N/A
|
(1)
N/A
|
12
N/A
|
38
+220%
|
27
-29%
|