S
Super Hi International Holding Ltd
NASDAQ:HDL
Super Hi International Holding Ltd
NASDAQ:HDL
Price:
14.8
USD
Market Closed
Market Cap:
$9.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Super Hi International Holding Ltd
NASDAQ:HDL
|
SG |
|
Naturite Agro Products Ltd
BSE:538926
|
IN |
|
Rimini Street Inc
F:0QH
|
US |
|
S
|
Shenzhen SEG Co Ltd
SZSE:000058
|
CN |
|
Somero Enterprises Inc
LSE:SOM
|
US |
Income Statement
Earnings Waterfall
Super Hi International Holding Ltd
Super Hi International Holding Ltd
Income Statement
Super Hi International Holding Ltd
Super Hi International Holding Ltd
Currency: USD
| Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
636
N/A
|
686
+8%
|
733
+7%
|
932
+27%
|
778
-16%
|
976
+25%
|
804
-18%
|
820
+2%
|
841
+3%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(219)
|
(235)
|
(250)
|
(315)
|
(258)
|
(325)
|
(268)
|
(274)
|
(283)
|
|
| Gross Profit |
417
N/A
|
452
+8%
|
483
+7%
|
617
+28%
|
521
-16%
|
651
+25%
|
536
-18%
|
546
+2%
|
558
+2%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(385)
|
(415)
|
(441)
|
(539)
|
(465)
|
(589)
|
(459)
|
(503)
|
(497)
|
|
| Selling, General & Administrative |
(248)
|
(275)
|
(298)
|
(379)
|
(314)
|
(398)
|
(331)
|
(338)
|
(347)
|
|
| Depreciation & Amortization |
(81)
|
(79)
|
(76)
|
(96)
|
(81)
|
(101)
|
(82)
|
(83)
|
(83)
|
|
| Other Operating Expenses |
(56)
|
(61)
|
(67)
|
(64)
|
(69)
|
(90)
|
(46)
|
(82)
|
(68)
|
|
| Operating Income |
32
N/A
|
37
+15%
|
42
+14%
|
78
+85%
|
56
-28%
|
62
+11%
|
77
+25%
|
43
-44%
|
61
+41%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(11)
|
(10)
|
(16)
|
(10)
|
(20)
|
(11)
|
(10)
|
(11)
|
(11)
|
|
| Non-Reccuring Items |
4
|
5
|
1
|
0
|
(4)
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
27
N/A
|
33
+24%
|
26
-20%
|
68
+156%
|
33
-51%
|
48
+46%
|
67
+39%
|
32
-52%
|
50
+53%
|
|
| Net Income | ||||||||||
| Tax Provision |
(9)
|
(8)
|
(9)
|
(13)
|
(12)
|
(15)
|
(13)
|
(12)
|
(13)
|
|
| Income from Continuing Operations |
18
|
25
|
17
|
55
|
21
|
33
|
54
|
20
|
36
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
18
N/A
|
26
+42%
|
18
-32%
|
55
+215%
|
22
-61%
|
34
+55%
|
55
+62%
|
21
-62%
|
36
+77%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|
0.03
-40%
|
0.09
+200%
|
0.04
-56%
|
0.05
+25%
|
0.09
+80%
|
0.05
-44%
|
0.06
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
