S

Super Hi International Holding Ltd
NASDAQ:HDL

Watchlist Manager
Super Hi International Holding Ltd
NASDAQ:HDL
Watchlist
Price: 16.77 USD -1.35% Market Closed
Market Cap: 10.9B USD
Section:
 

Relative Value

The Relative Value of one HDL stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.77 USD, Super Hi International Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
63
vs Industry
31
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.3
More Details
20
P/E
P/E
Price to Earnings
20
vs History
76
vs Industry
6
Median 3Y
31.7
Median 5Y
31.7
Industry
20.1
Forward
260.8
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
65
vs Industry
23
Median 3Y
9.9
Median 5Y
9.9
Industry
9.6
More Details
9.3
P/FCFE
P/FCFE
Price to FCFE
9.3
vs History
73
vs Industry
9
Median 3Y
10.8
Median 5Y
10.8
Industry
18.3
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
92
vs Industry
17
Median 3Y
3.8
Median 5Y
3.8
Industry
2.1
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
65
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9
Forward
1.2
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
65
vs Industry
49
Median 3Y
2.1
Median 5Y
2.1
Industry
3.8
More Details
13.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.1
vs History
28
vs Industry
31
Median 3Y
10.6
Median 5Y
10.6
Industry
10.6
Forward
7.4
More Details
13.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.1
vs History
76
vs Industry
13
Median 3Y
20.7
Median 5Y
20.7
Industry
16.6
Forward
17.6
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
65
vs Industry
29
Median 3Y
9.6
Median 5Y
9.6
Industry
11.3
More Details
8.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.6
vs History
71
vs Industry
28
Median 3Y
10
Median 5Y
10
Industry
16.3
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
78
vs Industry
13
Median 3Y
2.8
Median 5Y
2.8
Industry
1.3
More Details

Multiples Across Competitors

HDL Competitors Multiples
Super Hi International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Super Hi International Holding Ltd
NASDAQ:HDL
8.5B USD 1.4 20 13.1 13.1
US
McDonald's Corp
NYSE:MCD
223.4B USD 8.5 26.6 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
95.9B USD 2.6 51.7 20 29.9
UK
Compass Group PLC
LSE:CPG
40.7B GBP 0.9 21.8 12 15.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.5B USD 4.2 32.2 20.9 24.6
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.5B USD 3.4 34.2 16.3 18.3
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
21.8B USD 1.7 19.4 12 16.5
CN
MIXUE Group
HKEX:2097
149.9B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
S
Super Hi International Holding Ltd
NASDAQ:HDL
Average EV/EBIT: 545.7
13.1
17%
0.8
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.9
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.5
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.6
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.5
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A

See Also

Summary
HDL intrinsic value, competitors valuation, and company profile.
DCF Valuation
HDL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HDL stock valuation using valuation multiples.
Wall Street Estimates
HDL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HDL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.