Hudson Technologies Inc
NASDAQ:HDSN
Income Statement
Earnings Waterfall
Hudson Technologies Inc
Revenue
|
289m
USD
|
Cost of Revenue
|
-177.5m
USD
|
Gross Profit
|
111.5m
USD
|
Operating Expenses
|
-33.3m
USD
|
Operating Income
|
78.2m
USD
|
Other Expenses
|
-25.9m
USD
|
Net Income
|
52.2m
USD
|
Income Statement
Hudson Technologies Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
59
N/A
|
51
-12%
|
53
+2%
|
53
+0%
|
56
+6%
|
62
+12%
|
74
+19%
|
81
+9%
|
80
-1%
|
86
+8%
|
92
+7%
|
105
+14%
|
106
+0%
|
116
+10%
|
134
+15%
|
124
-8%
|
140
+14%
|
144
+2%
|
150
+4%
|
165
+11%
|
167
+1%
|
159
-5%
|
157
-1%
|
162
+3%
|
162
+0%
|
164
+1%
|
156
-5%
|
151
-3%
|
148
-3%
|
145
-2%
|
158
+9%
|
177
+12%
|
193
+9%
|
243
+26%
|
287
+18%
|
316
+10%
|
325
+3%
|
318
-2%
|
305
-4%
|
292
-4%
|
289
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(59)
|
(59)
|
(61)
|
(47)
|
(49)
|
(52)
|
(59)
|
(62)
|
(61)
|
(65)
|
(68)
|
(74)
|
(74)
|
(80)
|
(91)
|
(88)
|
(102)
|
(111)
|
(160)
|
(173)
|
(174)
|
(167)
|
(142)
|
(147)
|
(145)
|
(145)
|
(122)
|
(117)
|
(112)
|
(109)
|
(113)
|
(117)
|
(121)
|
(135)
|
(143)
|
(151)
|
(162)
|
(171)
|
(178)
|
(179)
|
(178)
|
|
Gross Profit |
(1)
N/A
|
(8)
-1 057%
|
(8)
-4%
|
6
N/A
|
6
+12%
|
10
+58%
|
15
+50%
|
18
+19%
|
19
+3%
|
21
+11%
|
24
+16%
|
31
+32%
|
31
-1%
|
36
+16%
|
43
+19%
|
36
-16%
|
38
+6%
|
33
-12%
|
(10)
N/A
|
(8)
+26%
|
(7)
+1%
|
(8)
-12%
|
15
N/A
|
16
+1%
|
17
+11%
|
19
+8%
|
34
+82%
|
35
+4%
|
35
+2%
|
36
+2%
|
45
+25%
|
60
+32%
|
72
+20%
|
108
+51%
|
144
+33%
|
165
+14%
|
163
-1%
|
147
-10%
|
126
-14%
|
113
-11%
|
112
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(23)
|
(29)
|
(37)
|
(41)
|
(35)
|
(33)
|
(29)
|
(30)
|
(33)
|
(34)
|
(34)
|
(32)
|
(30)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(32)
|
(35)
|
(31)
|
(32)
|
(33)
|
(32)
|
(33)
|
|
Selling, General & Administrative |
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(22)
|
(27)
|
(34)
|
(38)
|
(32)
|
(30)
|
(26)
|
(27)
|
(30)
|
(31)
|
(31)
|
(29)
|
(27)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(8)
N/A
|
(15)
-82%
|
(15)
-1%
|
(1)
+93%
|
(1)
+27%
|
2
N/A
|
6
+216%
|
8
+33%
|
8
+3%
|
10
+21%
|
13
+33%
|
19
+46%
|
19
-2%
|
23
+23%
|
29
+25%
|
23
-22%
|
15
-33%
|
5
-68%
|
(46)
N/A
|
(48)
-4%
|
(43)
+12%
|
(42)
+3%
|
(14)
+66%
|
(15)
-6%
|
(16)
-6%
|
(16)
+1%
|
(0)
+97%
|
3
N/A
|
6
+103%
|
7
+24%
|
17
+126%
|
31
+90%
|
42
+35%
|
79
+87%
|
112
+42%
|
129
+15%
|
132
+2%
|
116
-12%
|
94
-19%
|
81
-14%
|
78
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(6)
|
(10)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(19)
|
(18)
|
(17)
|
(15)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(10)
|
(8)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(2)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
9
|
9
|
9
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(10)
N/A
|
(16)
-73%
|
(16)
N/A
|
(2)
+88%
|
(2)
+16%
|
1
N/A
|
5
+308%
|
7
+36%
|
8
+7%
|
9
+21%
|
13
+35%
|
19
+48%
|
17
-7%
|
22
+26%
|
28
+28%
|
22
-22%
|
12
-44%
|
(1)
N/A
|
(56)
-3 900%
|
(62)
-11%
|
(57)
+7%
|
(57)
+0%
|
(30)
+47%
|
(23)
+25%
|
(25)
-12%
|
(24)
+4%
|
(8)
+65%
|
(12)
-37%
|
(5)
+53%
|
(4)
+35%
|
6
N/A
|
22
+278%
|
33
+50%
|
66
+96%
|
101
+55%
|
119
+17%
|
117
-1%
|
107
-9%
|
86
-20%
|
71
-18%
|
70
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
4
|
6
|
6
|
1
|
1
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(11)
|
(7)
|
(2)
|
3
|
18
|
8
|
2
|
1
|
(10)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(10)
|
(14)
|
(13)
|
(17)
|
(17)
|
(17)
|
(18)
|
|
Income from Continuing Operations |
(6)
|
(10)
|
(10)
|
(1)
|
(1)
|
1
|
4
|
5
|
5
|
6
|
8
|
12
|
11
|
13
|
17
|
14
|
10
|
1
|
(38)
|
(54)
|
(56)
|
(57)
|
(40)
|
(23)
|
(26)
|
(25)
|
(9)
|
(11)
|
(5)
|
(3)
|
6
|
21
|
32
|
63
|
92
|
105
|
104
|
90
|
69
|
53
|
52
|
|
Net Income (Common) |
(6)
N/A
|
(10)
-74%
|
(10)
N/A
|
(1)
+89%
|
(1)
+36%
|
1
N/A
|
4
+250%
|
5
+34%
|
5
+2%
|
6
+21%
|
8
+34%
|
12
+47%
|
11
-8%
|
13
+26%
|
17
+28%
|
14
-16%
|
11
-22%
|
2
-79%
|
(37)
N/A
|
(53)
-43%
|
(56)
-5%
|
(57)
-2%
|
(40)
+30%
|
(23)
+42%
|
(26)
-12%
|
(25)
+4%
|
(9)
+65%
|
(11)
-31%
|
(5)
+54%
|
(3)
+35%
|
6
N/A
|
21
+289%
|
32
+51%
|
63
+95%
|
92
+45%
|
105
+15%
|
104
-1%
|
90
-13%
|
69
-23%
|
53
-23%
|
52
-2%
|
|
EPS (Diluted) |
-0.24
N/A
|
-0.37
-54%
|
-0.36
+3%
|
-0.04
+89%
|
-0.02
+50%
|
0.04
N/A
|
0.11
+175%
|
0.14
+27%
|
0.14
N/A
|
0.17
+21%
|
0.23
+35%
|
0.34
+48%
|
0.3
-12%
|
0.3
N/A
|
0.39
+30%
|
0.33
-15%
|
0.26
-21%
|
0.05
-81%
|
-0.86
N/A
|
-1.24
-44%
|
-1.31
-6%
|
-1.33
-2%
|
-0.93
+30%
|
-0.54
+42%
|
-0.61
-13%
|
-0.58
+5%
|
-0.2
+66%
|
-0.26
-30%
|
-0.12
+54%
|
-0.07
+42%
|
0.11
N/A
|
0.45
+309%
|
0.69
+53%
|
1.34
+94%
|
1.94
+45%
|
2.22
+14%
|
2.2
-1%
|
1.9
-14%
|
1.47
-23%
|
1.14
-22%
|
1.1
-4%
|