Hudson Technologies Inc
NASDAQ:HDSN

Watchlist Manager
Hudson Technologies Inc Logo
Hudson Technologies Inc
NASDAQ:HDSN
Watchlist
Price: 7.39 USD -0.94%
Market Cap: 322.2m USD

Intrinsic Value

The intrinsic value of one HDSN stock under the Base Case scenario is 5.39 USD. Compared to the current market price of 7.39 USD, Hudson Technologies Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HDSN Intrinsic Value
5.39 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hudson Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HDSN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HDSN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hudson Technologies Inc.

Explain Valuation
Compare HDSN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HDSN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hudson Technologies Inc

Current Assets 234.4m
Cash & Short-Term Investments 89.7m
Receivables 29.7m
Other Current Assets 115m
Non-Current Assets 104.6m
PP&E 28.3m
Intangibles 73.9m
Other Non-Current Assets 2.4m
Current Liabilities 64m
Accounts Payable 20m
Accrued Liabilities 43.9m
Other Current Liabilities 124k
Non-Current Liabilities 9m
Other Non-Current Liabilities 9m
Efficiency

Free Cash Flow Analysis
Hudson Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hudson Technologies Inc

Revenue
236.8m USD
Cost of Revenue
-172.5m USD
Gross Profit
64.3m USD
Operating Expenses
-37.8m USD
Operating Income
26.5m USD
Other Expenses
-3.8m USD
Net Income
22.7m USD
Fundamental Scores

HDSN Profitability Score
Profitability Due Diligence

Hudson Technologies Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Hudson Technologies Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HDSN Solvency Score
Solvency Due Diligence

Hudson Technologies Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

Hudson Technologies Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDSN Price Targets Summary
Hudson Technologies Inc

Wall Street analysts forecast HDSN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDSN is 9.95 USD with a low forecast of 9.09 USD and a high forecast of 11.03 USD.

Lowest
Price Target
9.09 USD
23% Upside
Average
Price Target
9.95 USD
35% Upside
Highest
Price Target
11.03 USD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Hudson Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HDSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HDSN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HDSN stock?

The intrinsic value of one HDSN stock under the Base Case scenario is 5.39 USD.

Is HDSN stock undervalued or overvalued?

Compared to the current market price of 7.39 USD, Hudson Technologies Inc is Overvalued by 27%.

Back to Top