
Hudson Technologies Inc
NASDAQ:HDSN

Intrinsic Value
The intrinsic value of one
HDSN
stock under the Base Case scenario is
6.61
USD.
Compared to the current market price of 6.97 USD,
Hudson Technologies Inc
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hudson Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Hudson Technologies Inc
Balance Sheet Decomposition
Hudson Technologies Inc
Current Assets | 201.3m |
Cash & Short-Term Investments | 81m |
Receivables | 33.2m |
Other Current Assets | 87.1m |
Non-Current Assets | 106.5m |
PP&E | 28.7m |
Intangibles | 75.6m |
Other Non-Current Assets | 2.3m |
Free Cash Flow Analysis
Hudson Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hudson Technologies Inc
Revenue
|
227.2m
USD
|
Cost of Revenue
|
-170.9m
USD
|
Gross Profit
|
56.4m
USD
|
Operating Expenses
|
-36.8m
USD
|
Operating Income
|
19.6m
USD
|
Other Expenses
|
-2m
USD
|
Net Income
|
17.6m
USD
|
HDSN Profitability Score
Profitability Due Diligence
Hudson Technologies Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Hudson Technologies Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
HDSN Solvency Score
Solvency Due Diligence
Hudson Technologies Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Hudson Technologies Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HDSN Price Targets Summary
Hudson Technologies Inc
According to Wall Street analysts, the average 1-year price target for
HDSN
is 6.69 USD
with a low forecast of 6.06 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for HDSN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HDSN
stock under the Base Case scenario is
6.61
USD.
Compared to the current market price of 6.97 USD,
Hudson Technologies Inc
is
Overvalued by 5%.