Hologic Inc
NASDAQ:HOLX
Balance Sheet
Balance Sheet Decomposition
Hologic Inc
Hologic Inc
Balance Sheet
Hologic Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46
|
45
|
68
|
114
|
30
|
100
|
96
|
293
|
516
|
712
|
560
|
823
|
736
|
491
|
548
|
541
|
667
|
602
|
701
|
1 170
|
2 340
|
2 723
|
2 160
|
1 960
|
|
| Cash Equivalents |
46
|
45
|
68
|
114
|
30
|
100
|
96
|
293
|
516
|
712
|
560
|
823
|
736
|
491
|
548
|
541
|
667
|
602
|
701
|
1 170
|
2 340
|
2 723
|
2 160
|
1 960
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
243
|
|
| Total Receivables |
39
|
44
|
48
|
58
|
109
|
153
|
321
|
263
|
283
|
319
|
409
|
409
|
396
|
416
|
447
|
534
|
579
|
649
|
1 029
|
943
|
618
|
626
|
600
|
601
|
|
| Accounts Receivables |
39
|
44
|
48
|
58
|
109
|
153
|
321
|
263
|
283
|
319
|
409
|
409
|
396
|
416
|
447
|
534
|
579
|
649
|
1 029
|
943
|
618
|
626
|
600
|
601
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
38
|
43
|
40
|
45
|
93
|
105
|
175
|
180
|
192
|
231
|
367
|
289
|
331
|
283
|
275
|
332
|
384
|
445
|
395
|
501
|
624
|
618
|
680
|
679
|
|
| Other Current Assets |
15
|
10
|
9
|
12
|
58
|
40
|
102
|
82
|
108
|
81
|
226
|
103
|
103
|
75
|
57
|
73
|
93
|
98
|
97
|
555
|
281
|
219
|
210
|
370
|
|
| Total Current Assets |
138
|
142
|
166
|
228
|
290
|
399
|
694
|
819
|
1 099
|
1 343
|
1 563
|
1 624
|
1 566
|
1 266
|
1 327
|
1 479
|
1 723
|
1 793
|
2 222
|
3 169
|
3 862
|
4 185
|
3 823
|
3 668
|
|
| PP&E Net |
29
|
32
|
33
|
33
|
62
|
70
|
284
|
278
|
252
|
239
|
508
|
492
|
462
|
457
|
460
|
491
|
478
|
471
|
572
|
648
|
551
|
580
|
630
|
654
|
|
| PP&E Gross |
29
|
32
|
33
|
33
|
62
|
70
|
284
|
278
|
252
|
239
|
508
|
492
|
462
|
457
|
460
|
491
|
478
|
471
|
572
|
648
|
551
|
580
|
630
|
654
|
|
| Accumulated Depreciation |
18
|
23
|
27
|
32
|
41
|
56
|
104
|
161
|
222
|
281
|
340
|
417
|
474
|
525
|
578
|
600
|
616
|
666
|
694
|
696
|
706
|
714
|
729
|
793
|
|
| Intangible Assets |
10
|
8
|
6
|
5
|
158
|
174
|
2 630
|
2 423
|
2 119
|
2 091
|
4 301
|
3 907
|
3 434
|
3 023
|
2 643
|
2 742
|
2 399
|
1 460
|
1 308
|
1 659
|
1 281
|
889
|
845
|
589
|
|
| Goodwill |
6
|
6
|
6
|
6
|
342
|
408
|
4 450
|
2 109
|
2 109
|
2 290
|
3 943
|
2 815
|
2 811
|
2 808
|
2 803
|
3 171
|
2 533
|
2 564
|
2 658
|
3 282
|
3 237
|
3 281
|
3 443
|
3 641
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
38
|
37
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
151
|
79
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
7
|
4
|
16
|
77
|
56
|
47
|
41
|
162
|
164
|
143
|
88
|
84
|
97
|
98
|
155
|
436
|
162
|
142
|
157
|
227
|
348
|
|
| Other Assets |
6
|
6
|
6
|
6
|
342
|
408
|
4 450
|
2 109
|
2 109
|
2 290
|
3 943
|
2 815
|
2 811
|
2 808
|
2 803
|
3 171
|
2 533
|
2 564
|
2 658
|
3 282
|
3 237
|
3 281
|
3 443
|
3 641
|
|
| Total Assets |
184
N/A
|
189
+3%
|
212
+12%
|
280
+32%
|
856
+206%
|
1 066
+25%
|
8 135
+663%
|
5 684
-30%
|
5 626
-1%
|
6 009
+7%
|
10 477
+74%
|
9 001
-14%
|
8 415
-7%
|
7 643
-9%
|
7 317
-4%
|
7 980
+9%
|
7 231
-9%
|
6 442
-11%
|
7 196
+12%
|
8 920
+24%
|
9 071
+2%
|
9 139
+1%
|
9 156
+0%
|
9 015
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
11
|
11
|
14
|
26
|
42
|
60
|
47
|
57
|
63
|
87
|
81
|
92
|
117
|
157
|
167
|
192
|
187
|
179
|
216
|
198
|
175
|
991
|
968
|
|
| Accrued Liabilities |
19
|
17
|
19
|
25
|
51
|
89
|
155
|
137
|
169
|
292
|
360
|
272
|
252
|
259
|
249
|
308
|
379
|
375
|
422
|
525
|
491
|
472
|
510
|
505
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
2
|
38
|
38
|
1
|
0
|
64
|
564
|
115
|
391
|
296
|
1 152
|
601
|
273
|
327
|
317
|
18
|
290
|
41
|
6
|
|
| Other Current Liabilities |
9
|
9
|
13
|
16
|
31
|
46
|
88
|
107
|
214
|
154
|
150
|
172
|
161
|
176
|
200
|
238
|
230
|
236
|
311
|
269
|
231
|
270
|
282
|
273
|
|
| Total Current Liabilities |
39
|
38
|
43
|
56
|
167
|
179
|
341
|
329
|
442
|
509
|
661
|
1 088
|
620
|
943
|
902
|
1 866
|
1 403
|
1 070
|
1 239
|
1 327
|
938
|
1 207
|
1 037
|
977
|
|
| Long-Term Debt |
2
|
2
|
0
|
0
|
6
|
9
|
2 162
|
1 514
|
1 447
|
1 489
|
4 971
|
4 242
|
4 153
|
3 221
|
3 049
|
2 195
|
2 726
|
2 803
|
2 731
|
2 735
|
2 826
|
2 547
|
2 509
|
2 514
|
|
| Deferred Income Tax |
0
|
0
|
2
|
1
|
61
|
55
|
921
|
1 045
|
956
|
957
|
1 772
|
1 535
|
1 375
|
1 178
|
983
|
974
|
498
|
275
|
202
|
251
|
91
|
20
|
59
|
43
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
5
|
17
|
18
|
68
|
70
|
83
|
116
|
112
|
194
|
204
|
221
|
240
|
161
|
176
|
178
|
316
|
389
|
340
|
348
|
420
|
432
|
|
| Total Liabilities |
42
N/A
|
40
-5%
|
45
+13%
|
62
+38%
|
250
+303%
|
261
+4%
|
3 492
+1 238%
|
2 958
-15%
|
2 927
-1%
|
3 072
+5%
|
7 516
+145%
|
7 059
-6%
|
6 352
-10%
|
5 563
-12%
|
5 174
-7%
|
5 195
+0%
|
4 802
-8%
|
4 326
-10%
|
4 491
+4%
|
4 701
+5%
|
4 195
-11%
|
4 122
-2%
|
4 026
-2%
|
3 967
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
3
|
6
|
18
|
46
|
74
|
168
|
218
|
2 464
|
2 527
|
2 370
|
2 444
|
3 616
|
3 601
|
3 469
|
3 138
|
2 383
|
2 494
|
2 689
|
1 573
|
298
|
1 600
|
2 056
|
2 846
|
3 412
|
|
| Additional Paid In Capital |
141
|
144
|
149
|
173
|
532
|
633
|
4 854
|
5 182
|
5 224
|
5 304
|
5 397
|
5 536
|
5 658
|
5 560
|
5 560
|
5 631
|
5 671
|
5 770
|
5 905
|
5 966
|
6 043
|
6 141
|
6 244
|
6 345
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
250
|
450
|
726
|
926
|
1 580
|
1 989
|
2 532
|
3 036
|
3 852
|
4 611
|
|
| Other Equity |
2
|
1
|
1
|
1
|
0
|
4
|
5
|
7
|
0
|
2
|
7
|
20
|
6
|
21
|
32
|
16
|
26
|
42
|
50
|
59
|
238
|
148
|
113
|
101
|
|
| Total Equity |
142
N/A
|
149
+5%
|
166
+11%
|
218
+31%
|
606
+178%
|
806
+33%
|
4 642
+476%
|
2 726
-41%
|
2 699
-1%
|
2 937
+9%
|
2 961
+1%
|
1 942
-34%
|
2 063
+6%
|
2 079
+1%
|
2 143
+3%
|
2 785
+30%
|
2 429
-13%
|
2 116
-13%
|
2 705
+28%
|
4 219
+56%
|
4 876
+16%
|
5 017
+3%
|
5 130
+2%
|
5 048
-2%
|
|
| Total Liabilities & Equity |
184
N/A
|
189
+3%
|
212
+12%
|
280
+32%
|
856
+206%
|
1 066
+25%
|
8 135
+663%
|
5 684
-30%
|
5 626
-1%
|
6 009
+7%
|
10 477
+74%
|
9 001
-14%
|
8 415
-7%
|
7 643
-9%
|
7 317
-4%
|
7 980
+9%
|
7 231
-9%
|
6 442
-11%
|
7 196
+12%
|
8 920
+24%
|
9 071
+2%
|
9 139
+1%
|
9 156
+0%
|
9 015
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
78
|
80
|
82
|
88
|
105
|
110
|
256
|
258
|
259
|
262
|
265
|
272
|
278
|
282
|
278
|
275
|
270
|
268
|
257
|
254
|
247
|
242
|
232
|
223
|
|