Income Statement

Revenue

-8%

-9%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	2	3	33	52	66	133	88	101	122	135	132	132	131	127	95	91	86	115	115	116	113	140	183	230	272	281	270	249	234	221	212	207	207	206	192	182	169	155	157	155	155	153	154	155	151	149	144	140	140	141	138	134	126	117	112	102	96	94	91	93	94	95	98	102	107	111	109	114	118	122	127	123	120	117	0
Revenue	184 N/A	187 +2%	190 +2%	192 +1%	196 +2%	200 +2%	204 +2%	205 +0%	210 +3%	217 +3%	229 +5%	245 +7%	259 +6%	274 +6%	288 +5%	310 +8%	341 +10%	387 +13%	463 +20%	538 +16%	618 +15%	690 +12%	738 +7%	947 +28%	1 197 +26%	1 435 +20%	1 675 +17%	1 732 +3%	1 703 -2%	1 677 -2%	1 637 -2%	1 620 -1%	1 636 +1%	1 654 +1%	1 680 +2%	1 700 +1%	1 720 +1%	1 751 +2%	1 789 +2%	1 830 +2%	1 862 +2%	1 881 +1%	2 003 +6%	2 161 +8%	2 303 +7%	2 459 +7%	2 492 +1%	2 473 -1%	2 486 +1%	2 492 +0%	2 531 +2%	2 571 +2%	2 602 +1%	2 663 +2%	2 705 +2%	2 747 +2%	2 785 +1%	2 809 +1%	2 833 +1%	2 872 +1%	2 894 +1%	2 983 +3%	3 059 +3%	3 116 +2%	3 189 +2%	3 207 +1%	3 218 +0%	3 257 +1%	3 287 +1%	3 315 +1%	3 367 +2%	3 387 +1%	3 325 -2%	3 295 -1%	3 776 +15%	4 536 +20%	5 317 +17%	5 663 +6%	5 632 -1%	5 494 -2%	5 392 -2%	5 226 -3%	4 863 -7%	4 466 -8%	4 057 -9%	4 038 0%	4 030 0%	3 969 -2%	3 961 0%	3 988 +1%	4 030 +1%	4 039 +0%	4 027 0%	4 039 +0%	4 101 +2%	4 127 +1%
Gross Profit
Cost of Revenue	(114)	(118)	(118)	(120)	(123)	(127)	(131)	(130)	(133)	(136)	(144)	(155)	(162)	(169)	(176)	(185)	(201)	(227)	(269)	(307)	(346)	(377)	(393)	(508)	(602)	(685)	(782)	(778)	(779)	(786)	(780)	(776)	(789)	(807)	(943)	(955)	(968)	(974)	(866)	(882)	(909)	(916)	(1 008)	(1 153)	(1 241)	(1 331)	(1 329)	(1 286)	(1 269)	(1 275)	(1 259)	(1 266)	(1 269)	(1 265)	(1 272)	(1 274)	(1 263)	(1 272)	(1 269)	(1 283)	(1 301)	(1 374)	(1 438)	(1 475)	(1 522)	(1 514)	(1 521)	(1 551)	(1 578)	(1 598)	(1 618)	(1 612)	(1 571)	(1 520)	(1 523)	(1 562)	(1 653)	(1 763)	(1 837)	(1 892)	(1 929)	(1 906)	(1 848)	(1 819)	(1 771)	(1 765)	(1 779)	(1 769)	(1 778)	(1 778)	(1 763)	(1 759)	(1 754)	(1 763)	(1 790)	(1 795)
Gross Profit	70 N/A	70 -1%	72 +3%	72 +0%	72 +0%	73 +1%	74 +1%	75 +2%	78 +3%	81 +5%	84 +4%	90 +7%	96 +7%	104 +8%	112 +7%	125 +12%	141 +12%	160 +14%	193 +21%	232 +20%	273 +18%	313 +15%	345 +10%	439 +27%	595 +36%	750 +26%	893 +19%	955 +7%	925 -3%	891 -4%	858 -4%	844 -2%	848 +0%	847 0%	737 -13%	745 +1%	752 +1%	777 +3%	923 +19%	948 +3%	953 +1%	965 +1%	994 +3%	1 009 +1%	1 062 +5%	1 127 +6%	1 163 +3%	1 187 +2%	1 216 +2%	1 218 +0%	1 272 +4%	1 305 +3%	1 332 +2%	1 398 +5%	1 433 +2%	1 473 +3%	1 522 +3%	1 537 +1%	1 563 +2%	1 589 +2%	1 593 +0%	1 609 +1%	1 621 +1%	1 641 +1%	1 667 +2%	1 694 +2%	1 697 +0%	1 706 +1%	1 708 +0%	1 717 +1%	1 750 +2%	1 775 +1%	1 754 -1%	1 775 +1%	2 253 +27%	2 974 +32%	3 664 +23%	3 900 +6%	3 796 -3%	3 602 -5%	3 463 -4%	3 320 -4%	3 015 -9%	2 646 -12%	2 286 -14%	2 274 -1%	2 251 -1%	2 201 -2%	2 183 -1%	2 210 +1%	2 267 +3%	2 280 +1%	2 273 0%	2 276 +0%	2 311 +2%	2 332 +1%
Operating Income
Operating Expenses	(72)	(70)	(68)	(70)	(71)	(71)	(71)	(70)	(70)	(71)	(72)	(74)	(76)	(78)	(79)	(89)	(95)	(106)	(128)	(168)	(190)	(209)	(198)	(638)	(722)	(803)	(516)	(729)	(730)	(732)	(533)	(541)	(546)	(544)	(555)	(564)	(581)	(610)	(641)	(668)	(697)	(714)	(831)	(912)	(989)	(1 053)	(960)	(928)	(887)	(875)	(909)	(910)	(914)	(935)	(949)	(973)	(994)	(995)	(1 004)	(1 009)	(1 051)	(1 087)	(1 137)	(1 168)	(1 167)	(1 176)	(1 189)	(1 194)	(1 203)	(1 203)	(1 181)	(1 193)	(1 135)	(1 112)	(1 103)	(1 088)	(1 154)	(1 219)	(1 313)	(1 373)	(1 424)	(1 405)	(1 367)	(1 372)	(1 344)	(1 343)	(1 310)	(1 296)	(1 297)	(1 287)	(1 297)	(1 284)	(1 257)	(1 243)	(1 242)	(1 255)
Selling, General & Administrative	(51)	(50)	(47)	(50)	(51)	(52)	(52)	(52)	(53)	(54)	(55)	(57)	(58)	(59)	(61)	(65)	(70)	(78)	(98)	(116)	(132)	(146)	(148)	(203)	(275)	(341)	(402)	(417)	(407)	(399)	(380)	(386)	(387)	(383)	(396)	(398)	(409)	(430)	(446)	(462)	(473)	(480)	(543)	(568)	(601)	(624)	(570)	(572)	(560)	(564)	(592)	(588)	(590)	(610)	(624)	(653)	(673)	(677)	(682)	(686)	(743)	(783)	(842)	(880)	(873)	(890)	(911)	(918)	(927)	(923)	(897)	(906)	(860)	(845)	(841)	(827)	(870)	(921)	(994)	(1 040)	(1 092)	(1 076)	(1 038)	(1 045)	(1 016)	(1 012)	(988)	(976)	(978)	(978)	(995)	(999)	(994)	(988)	(994)	(1 008)
Research & Development	(21)	(20)	(20)	(20)	(20)	(20)	(18)	(18)	(17)	(17)	(17)	(17)	(18)	(19)	(19)	(24)	(25)	(27)	(28)	(49)	(54)	(58)	(44)	(424)	(432)	(442)	(88)	(280)	(285)	(288)	(103)	(103)	(106)	(108)	(104)	(110)	(114)	(117)	(117)	(116)	(116)	(113)	(136)	(159)	(179)	(201)	(198)	(195)	(195)	(200)	(203)	(207)	(210)	(213)	(215)	(215)	(221)	(223)	(232)	(235)	(231)	(235)	(233)	(233)	(235)	(227)	(219)	(217)	(218)	(225)	(232)	(240)	(232)	(226)	(223)	(221)	(243)	(257)	(276)	(290)	(288)	(284)	(283)	(285)	(290)	(297)	(294)	(286)	(287)	(278)	(273)	(264)	(245)	(238)	(234)	(235)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(2)	(3)	(4)	(5)	(6)	(10)	(15)	(20)	(25)	(32)	(38)	(45)	(51)	(52)	(53)	(54)	(55)	(56)	(57)	(58)	(58)	(59)	(61)	(62)	(72)	(86)	(98)	(111)	(113)	(110)	(111)	(112)	(114)	(115)	(114)	(112)	(110)	(105)	(100)	(95)	(90)	(89)	(77)	(70)	(63)	(56)	(60)	(60)	(59)	(59)	(58)	(55)	(52)	(47)	(43)	(41)	(40)	(41)	(41)	(41)	(42)	(43)	(44)	(45)	(45)	(42)	(38)	(34)	(28)	(34)	(32)	(31)	(29)	(21)	(19)	(16)	(14)	(12)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(4)	(20)	(31)	(48)	(60)	(81)	(100)	(111)	(117)	(80)	(51)	(21)	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0
Operating Income	(1) N/A	(1) +57%	4 N/A	2 -56%	2 -16%	2 N/A	3 +88%	5 +70%	8 +49%	10 +32%	13 +26%	16 +28%	21 +27%	27 +30%	33 +23%	36 +10%	45 +26%	54 +20%	65 +20%	64 -2%	82 +29%	104 +26%	148 +43%	(199) N/A	(127) +36%	(53) +58%	377 N/A	225 -40%	194 -14%	159 -18%	324 +104%	303 -7%	302 0%	302 +0%	182 -40%	181 -1%	172 -5%	167 -3%	282 +69%	280 -1%	256 -9%	251 -2%	163 -35%	96 -41%	73 -24%	75 +2%	203 +172%	259 +28%	330 +27%	342 +4%	364 +6%	396 +9%	419 +6%	464 +11%	484 +4%	501 +3%	529 +6%	542 +2%	559 +3%	580 +4%	542 -7%	522 -4%	484 -7%	472 -2%	500 +6%	518 +4%	508 -2%	512 +1%	505 -1%	514 +2%	568 +11%	582 +2%	619 +6%	663 +7%	1 151 +74%	1 886 +64%	2 511 +33%	2 681 +7%	2 483 -7%	2 229 -10%	2 039 -9%	1 915 -6%	1 648 -14%	1 274 -23%	942 -26%	931 -1%	941 +1%	904 -4%	886 -2%	923 +4%	970 +5%	996 +3%	1 015 +2%	1 033 +2%	1 069 +3%	1 077 +1%
Pre-Tax Income
Interest Income Expense	(3)	(3)	1	(1)	(1)	(0)	1	0	(0)	(0)	0	1	1	2	2	3	4	4	3	1	(0)	(0)	0	(28)	(47)	(61)	(129)	(87)	(101)	(122)	(134)	(129)	(128)	(128)	(126)	(123)	(119)	(114)	(113)	(113)	(114)	(110)	(138)	(180)	(228)	(270)	(280)	(269)	(247)	(233)	(219)	(211)	(206)	(206)	(204)	(191)	(181)	(168)	(154)	(156)	(152)	(152)	(149)	(148)	(153)	(144)	(142)	(131)	(124)	(129)	(127)	(131)	(125)	(118)	(112)	(111)	(90)	(85)	(86)	(74)	(90)	(54)	(43)	(29)	10	(1)	24	32	7	(1)	(15)	3	(9)	(31)	(40)	(68)
Non-Reccuring Items	(4)	(3)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	5	5	5	0	(3)	(3)	(9)	(575)	(6)	(2 346)	(2 340)	(2 341)	(2 341)	(14)	(14)	(112)	(141)	(38)	(39)	63	89	(75)	(62)	(92)	(29)	29	8	(1 119)	(1 180)	(1 206)	(1 204)	(91)	(85)	(44)	(67)	(91)	(79)	(85)	(57)	(16)	(17)	890	883	883	882	(795)	(792)	(792)	(790)	(457)	(453)	(693)	(721)	(279)	(277)	(46)	(37)	(36)	(39)	(31)	(9)	(7)	(13)	(48)	(48)	(50)	(266)	(288)	(313)	(344)	(138)	(86)	(82)	(318)	(325)	(354)	(352)
Total Other Income	0	0	(3)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	1	(1)	(2)	(3)	(4)	(4)	(2)	(1)	1	1	(0)	0	(2)	(4)	(1)	(1)	(0)	5	3	2	1	2	2	(1)	(1)	(5)	(6)	(3)	(0)	(11)	17	16	16	26	9	13	13	12	4	(0)	0	8	(2)	3	4	(6)	6	(8)	(5)	9	(1)	14	10	(5)	5	2	7	31	8	9	10	(2)	5	12	6	(4)	5	(7)	(1)	7	7
Pre-Tax Income	(8) N/A	(6) +21%	(0) +95%	0 N/A	1 +133%	1 +86%	3 +154%	5 +61%	8 +43%	10 +32%	13 +29%	17 +30%	22 +29%	28 +31%	35 +22%	39 +12%	49 +25%	58 +18%	53 -8%	70 +32%	87 +24%	108 +25%	149 +37%	(230) N/A	(177) +23%	(122) +31%	(327) -168%	130 N/A	(2 256) N/A	(2 307) -2%	(2 154) +7%	(2 170) -1%	160 N/A	161 +1%	(55) N/A	(84) -52%	14 N/A	13 -9%	227 +1 636%	255 +12%	67 -74%	78 +16%	(62) N/A	(109) -77%	(124) -14%	(186) -50%	(1 193) -541%	(1 187) +1%	(1 125) +5%	(1 095) +3%	48 N/A	94 +95%	166 +78%	190 +14%	177 -7%	248 +40%	279 +12%	333 +20%	415 +25%	417 +0%	1 292 +210%	1 266 -2%	1 231 -3%	1 210 -2%	(448) N/A	(418) +7%	(419) 0%	(410) +2%	(73) +82%	(64) +12%	(258) -304%	(265) -3%	208 N/A	262 +26%	1 002 +282%	1 737 +73%	2 398 +38%	2 568 +7%	2 361 -8%	2 151 -9%	1 944 -10%	1 855 -5%	1 588 -14%	1 205 -24%	910 -24%	674 -26%	676 +0%	628 -7%	561 -11%	789 +41%	865 +10%	921 +6%	681 -26%	676 -1%	681 +1%	663 -3%
Net Income
Tax Provision	4	4	0	1	(4)	(4)	(0)	(0)	(0)	(0)	(1)	(1)	(2)	(4)	(6)	(10)	(14)	(20)	(26)	(32)	(39)	(47)	(54)	(51)	(69)	(87)	(88)	(119)	(99)	(79)	(63)	(59)	(57)	(62)	(8)	6	(31)	(21)	(70)	(88)	(23)	(46)	(12)	18	22	49	20	6	(22)	(29)	(31)	(42)	(50)	(56)	(46)	(61)	(70)	(69)	(85)	(84)	(502)	(501)	(475)	(464)	(11)	(16)	(39)	(21)	48	48	59	348	243	232	109	(359)	(496)	(533)	(491)	(435)	(393)	(343)	(286)	(215)	(157)	(190)	(220)	(113)	(94)	(88)	(76)	(177)	(125)	(119)	(116)	(120)
Income from Continuing Operations	(3)	(2)	0	1	(3)	(3)	3	5	7	10	12	16	19	24	28	29	35	38	27	38	48	61	95	(280)	(246)	(209)	(416)	11	(2 355)	(2 386)	(2 217)	(2 229)	102	99	(63)	(78)	(16)	(8)	157	167	44	32	(74)	(91)	(102)	(137)	(1 173)	(1 181)	(1 147)	(1 125)	17	52	117	135	132	187	208	264	331	332	790	765	756	747	(460)	(434)	(458)	(431)	(25)	(16)	(199)	84	451	494	1 111	1 378	1 903	2 035	1 870	1 716	1 552	1 512	1 302	990	753	484	456	515	467	702	790	744	557	557	566	544
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	3	5	5	4	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(3) N/A	(2) +52%	0 N/A	1 +200%	(4) N/A	(3) +14%	3 N/A	5 +69%	7 +47%	10 +32%	12 +28%	16 +29%	19 +22%	24 +26%	28 +18%	29 +4%	35 +18%	38 +11%	27 -29%	38 +38%	48 +28%	61 +26%	95 +55%	(280) N/A	(246) +12%	(209) +15%	(416) -99%	11 N/A	(2 355) N/A	(2 386) -1%	(2 217) +7%	(2 229) -1%	102 N/A	99 -3%	(63) N/A	(78) -24%	(16) +79%	(8) +54%	157 N/A	167 +6%	44 -73%	32 -28%	(74) N/A	(91) -24%	(102) -12%	(137) -34%	(1 173) -758%	(1 181) -1%	(1 147) +3%	(1 125) +2%	17 N/A	52 +200%	117 +124%	135 +16%	132 -2%	187 +42%	208 +11%	264 +27%	331 +25%	332 +0%	790 +138%	765 -3%	756 -1%	1 076 +42%	(133) N/A	(79) +40%	(111) -41%	(419) -277%	(11) +97%	(30) -179%	(204) -588%	84 N/A	453 +440%	497 +10%	1 115 +124%	1 384 +24%	1 907 +38%	2 038 +7%	1 872 -8%	1 716 -8%	1 552 -10%	1 512 -3%	1 302 -14%	990 -24%	753 -24%	484 -36%	456 -6%	515 +13%	467 -9%	702 +50%	790 +13%	744 -6%	557 -25%	557 +0%	566 +2%	544 -4%
EPS (Diluted)	-0.04 N/A	-0.01 +75%	0 N/A	0.01 N/A	-0.04 N/A	-0.04 N/A	0.04 N/A	0.05 +25%	0.08 +60%	0.11 +38%	0.14 +27%	0.18 +29%	0.22 +22%	0.27 +23%	0.31 +15%	0.32 +3%	0.37 +16%	0.41 +11%	0.28 -32%	0.34 +21%	0.44 +29%	0.56 +27%	0.86 +54%	-1.29 N/A	-0.94 +27%	-0.8 +15%	-1.69 -111%	0.05 N/A	-9.18 N/A	-9.21 0%	-8.64 +6%	-8.54 +1%	0.39 N/A	0.37 -5%	-0.24 N/A	-0.31 -29%	-0.08 +74%	-0.04 +50%	0.59 N/A	0.63 +7%	0.17 -73%	0.12 -29%	-0.28 N/A	-0.34 -21%	-0.38 -12%	-0.51 -34%	-4.36 -755%	-4.31 +1%	-4.15 +4%	-4.02 +3%	0.06 N/A	0.18 +200%	0.4 +122%	0.46 +15%	0.45 -2%	0.64 +42%	0.72 +12%	0.92 +28%	1.16 +26%	1.17 +1%	2.77 +137%	2.65 -4%	2.64 0%	3.83 +45%	-0.47 N/A	-0.28 +40%	-0.4 -43%	-1.54 -285%	-0.03 +98%	-0.1 -233%	-0.74 -640%	0.31 N/A	1.71 +452%	1.9 +11%	4.21 +122%	5.27 +25%	7.31 +39%	7.87 +8%	7.21 -8%	6.7 -7%	6.11 -9%	5.97 -2%	5.13 -14%	3.97 -23%	3.01 -24%	1.96 -35%	1.83 -7%	2.14 +17%	1.95 -9%	2.96 +52%	3.32 +12%	3.2 -4%	2.46 -23%	2.47 +0%	2.49 +1%	2.41 -3%

Income Statement Balance Sheet Cash Flow Statement

Hologic Inc
NASDAQ:HOLX

Income Statement

Earnings Waterfall
Hologic Inc

Income Statement
Hologic Inc

See Also

Company

Help

Tools

Stocks

Hologic Inc NASDAQ:HOLX

Income Statement

Earnings Waterfall Hologic Inc

Income Statement Hologic Inc

See Also

Company

Help

Tools

Stocks

Hologic Inc
NASDAQ:HOLX

Earnings Waterfall
Hologic Inc

Income Statement
Hologic Inc