Honeywell International Inc
NASDAQ:HON

Watchlist Manager
Honeywell International Inc Logo
Honeywell International Inc
NASDAQ:HON
Watchlist
Price: 191.33 USD -0.47% Market Closed
Market Cap: 121.5B USD

Intrinsic Value

The intrinsic value of one HON stock under the Base Case scenario is 196.13 USD. Compared to the current market price of 191.33 USD, Honeywell International Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HON Intrinsic Value
196.13 USD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Honeywell International Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HON?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HON valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Honeywell International Inc.

Explain Valuation
Compare HON to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A significant downturn in commercial aerospace, especially for business aviation and OEM orders, could sharply reduce Honeywell’s most profitable segment, slowing its revenue growth and pressuring margins.

Shifts in global energy and industrial markets, especially if oil & gas capital expenditures remain subdued, may limit near-term demand for Honeywell’s process automation solutions, stalling its sales pipeline.

Extensive integration costs and high R&D outlays, particularly from frequent acquisitions, could put pressure on the company’s free cash flow if management misjudges the synergies or struggles to extract value quickly.

Bull Theses

Honeywell’s diversified portfolio, spanning aerospace, building technologies, and performance materials, shields it from sector-specific volatility and helps it maintain stable revenue and profit streams.

Robust balance sheet health and steady cash flow generation enable Honeywell to fund strategic acquisitions and invest decisively in emerging areas like quantum computing, advanced materials, and connected automation, fueling long-term growth.

Its strong aftermarket service offering in aerospace and building solutions provides recurring revenue, while ongoing digitalization and software-driven initiatives could expand margins and differentiate Honeywell from less-integrated competitors.

Show More Less
How do you feel about HON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Honeywell International Inc

Current Assets 30.7B
Cash & Short-Term Investments 13.4B
Receivables 9B
Other Current Assets 8.4B
Non-Current Assets 50.2B
Long-Term Investments 1.6B
PP&E 7.7B
Intangibles 30.9B
Other Non-Current Assets 10B
Current Liabilities 22.6B
Accounts Payable 7.3B
Accrued Liabilities 8.4B
Short-Term Debt 6.9B
Other Current Liabilities 72m
Non-Current Liabilities 41.5B
Long-Term Debt 30.1B
Other Non-Current Liabilities 11.4B
Efficiency

Free Cash Flow Analysis
Honeywell International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Honeywell International Inc

Revenue
40.7B USD
Cost of Revenue
-25.6B USD
Gross Profit
15B USD
Operating Expenses
-6.9B USD
Operating Income
8.1B USD
Other Expenses
-2B USD
Net Income
6.1B USD
Fundamental Scores

HON Profitability Score
Profitability Due Diligence

Honeywell International Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Operating Margin
Healthy Gross Margin
59/100
Profitability
Score

Honeywell International Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

HON Solvency Score
Solvency Due Diligence

Honeywell International Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average Interest Coverage
47/100
Solvency
Score

Honeywell International Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HON Price Targets Summary
Honeywell International Inc

Wall Street analysts forecast HON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HON is 246.4 USD with a low forecast of 207.05 USD and a high forecast of 315 USD.

Lowest
Price Target
207.05 USD
8% Upside
Average
Price Target
246.4 USD
29% Upside
Highest
Price Target
315 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HON Insider Trading
Buy and sell transactions by insiders

HON News

Other Videos
What is the Intrinsic Value of one HON stock?

The intrinsic value of one HON stock under the Base Case scenario is 196.13 USD.

Is HON stock undervalued or overvalued?

Compared to the current market price of 191.33 USD, Honeywell International Inc is Undervalued by 2%.

Back to Top