Honeywell International Inc
NASDAQ:HON
Income Statement
Earnings Waterfall
Honeywell International Inc
Revenue
|
36.7B
USD
|
Cost of Revenue
|
-23B
USD
|
Gross Profit
|
13.7B
USD
|
Operating Expenses
|
-6.2B
USD
|
Operating Income
|
7.5B
USD
|
Other Expenses
|
-1.9B
USD
|
Net Income
|
5.7B
USD
|
Income Statement
Honeywell International Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
39 055
N/A
|
39 406
+1%
|
39 966
+1%
|
40 427
+1%
|
40 306
0%
|
39 840
-1%
|
39 362
-1%
|
38 865
-1%
|
38 581
-1%
|
38 890
+1%
|
39 106
+1%
|
39 299
+0%
|
39 302
+0%
|
39 272
0%
|
39 359
+0%
|
39 676
+1%
|
40 534
+2%
|
41 434
+2%
|
42 275
+2%
|
42 916
+2%
|
41 802
-3%
|
40 294
-4%
|
38 618
-4%
|
36 942
-4%
|
36 709
-1%
|
36 288
-1%
|
34 522
-5%
|
33 233
-4%
|
32 637
-2%
|
32 628
0%
|
33 959
+4%
|
34 635
+2%
|
34 392
-1%
|
34 314
0%
|
34 459
+0%
|
34 937
+1%
|
35 466
+2%
|
35 954
+1%
|
36 147
+1%
|
36 408
+1%
|
36 662
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(28 361)
|
(28 548)
|
(28 817)
|
(29 003)
|
(28 957)
|
(28 352)
|
(27 870)
|
(27 396)
|
(26 747)
|
(26 932)
|
(26 939)
|
(27 188)
|
(27 677)
|
(27 486)
|
(27 515)
|
(27 485)
|
(28 144)
|
(28 981)
|
(29 744)
|
(30 427)
|
(29 046)
|
(27 733)
|
(26 214)
|
(24 696)
|
(24 339)
|
(23 994)
|
(23 176)
|
(22 521)
|
(22 169)
|
(22 344)
|
(23 071)
|
(23 434)
|
(23 394)
|
(23 359)
|
(23 402)
|
(23 637)
|
(23 825)
|
(23 649)
|
(23 229)
|
(22 918)
|
(22 995)
|
|
Gross Profit |
10 694
N/A
|
10 858
+2%
|
11 149
+3%
|
11 424
+2%
|
11 349
-1%
|
11 488
+1%
|
11 492
+0%
|
11 469
0%
|
11 834
+3%
|
11 958
+1%
|
12 167
+2%
|
12 111
0%
|
11 625
-4%
|
11 786
+1%
|
11 844
+0%
|
12 191
+3%
|
12 390
+2%
|
12 453
+1%
|
12 531
+1%
|
12 489
0%
|
12 756
+2%
|
12 561
-2%
|
12 404
-1%
|
12 246
-1%
|
12 370
+1%
|
12 294
-1%
|
11 346
-8%
|
10 712
-6%
|
10 468
-2%
|
10 284
-2%
|
10 888
+6%
|
11 201
+3%
|
10 998
-2%
|
10 955
0%
|
11 057
+1%
|
11 300
+2%
|
11 641
+3%
|
12 305
+6%
|
12 918
+5%
|
13 490
+4%
|
13 667
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 202)
|
(5 318)
|
(5 409)
|
(5 506)
|
(5 527)
|
(5 396)
|
(5 243)
|
(5 076)
|
(5 028)
|
(5 007)
|
(5 242)
|
(5 285)
|
(5 370)
|
(5 203)
|
(5 206)
|
(5 460)
|
(5 480)
|
(5 029)
|
(5 140)
|
(4 927)
|
(5 305)
|
(5 385)
|
(5 019)
|
(4 877)
|
(4 880)
|
(4 705)
|
(4 438)
|
(4 184)
|
(3 826)
|
(3 749)
|
(3 685)
|
(3 659)
|
(3 506)
|
(3 742)
|
(3 891)
|
(4 018)
|
(4 589)
|
(5 310)
|
(5 781)
|
(6 297)
|
(6 152)
|
|
Selling, General & Administrative |
(5 194)
|
(5 304)
|
(5 396)
|
(5 496)
|
(5 518)
|
(5 409)
|
(5 276)
|
(5 134)
|
(5 006)
|
(5 056)
|
(5 143)
|
(5 308)
|
(5 574)
|
(5 643)
|
(5 695)
|
(5 775)
|
(6 087)
|
(6 213)
|
(6 360)
|
(6 437)
|
(6 051)
|
(5 939)
|
(5 798)
|
(5 570)
|
(5 519)
|
(5 394)
|
(5 190)
|
(4 997)
|
(4 772)
|
(4 770)
|
(4 794)
|
(4 843)
|
(4 798)
|
(4 993)
|
(5 092)
|
(5 168)
|
(5 214)
|
(5 100)
|
(5 056)
|
(5 080)
|
(5 127)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(357)
|
(732)
|
(1 096)
|
(1 456)
|
|
Other Operating Expenses |
(8)
|
(14)
|
(13)
|
(10)
|
(9)
|
13
|
33
|
58
|
(22)
|
49
|
(99)
|
23
|
204
|
440
|
489
|
315
|
607
|
1 184
|
1 220
|
1 510
|
746
|
554
|
779
|
693
|
639
|
690
|
754
|
813
|
946
|
1 021
|
1 109
|
1 184
|
1 292
|
1 251
|
1 201
|
1 150
|
625
|
147
|
7
|
(121)
|
431
|
|
Operating Income |
5 492
N/A
|
5 540
+1%
|
5 740
+4%
|
5 918
+3%
|
5 822
-2%
|
6 092
+5%
|
6 249
+3%
|
6 393
+2%
|
6 806
+6%
|
6 951
+2%
|
6 925
0%
|
6 826
-1%
|
6 255
-8%
|
6 583
+5%
|
6 638
+1%
|
6 731
+1%
|
6 910
+3%
|
7 424
+7%
|
7 391
0%
|
7 562
+2%
|
7 451
-1%
|
7 176
-4%
|
7 385
+3%
|
7 369
0%
|
7 490
+2%
|
7 589
+1%
|
6 908
-9%
|
6 528
-6%
|
6 642
+2%
|
6 535
-2%
|
7 203
+10%
|
7 542
+5%
|
7 492
-1%
|
7 213
-4%
|
7 166
-1%
|
7 282
+2%
|
7 052
-3%
|
6 995
-1%
|
7 137
+2%
|
7 193
+1%
|
7 515
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(60)
|
38
|
37
|
50
|
(14)
|
(131)
|
(159)
|
(176)
|
(239)
|
(301)
|
(182)
|
(168)
|
19
|
(35)
|
(67)
|
(9)
|
63
|
(218)
|
99
|
119
|
357
|
509
|
219
|
228
|
70
|
63
|
(19)
|
(106)
|
(118)
|
(175)
|
(180)
|
(162)
|
(199)
|
(186)
|
(210)
|
(219)
|
(263)
|
(275)
|
(311)
|
(362)
|
(353)
|
|
Non-Reccuring Items |
(20)
|
(15)
|
(20)
|
(15)
|
10
|
10
|
20
|
20
|
19
|
0
|
0
|
10
|
178
|
0
|
0
|
0
|
(23)
|
(71)
|
(134)
|
(250)
|
(321)
|
(266)
|
(202)
|
(86)
|
(1)
|
0
|
0
|
(352)
|
(512)
|
(422)
|
(423)
|
(228)
|
(58)
|
(148)
|
(254)
|
(80)
|
(410)
|
(64)
|
30
|
11
|
(3)
|
|
Pre-Tax Income |
5 412
N/A
|
5 563
+3%
|
5 757
+3%
|
5 953
+3%
|
5 818
-2%
|
5 971
+3%
|
6 110
+2%
|
6 237
+2%
|
6 586
+6%
|
6 650
+1%
|
6 743
+1%
|
6 668
-1%
|
6 452
-3%
|
6 548
+1%
|
6 571
+0%
|
6 722
+2%
|
6 950
+3%
|
7 135
+3%
|
7 356
+3%
|
7 431
+1%
|
7 487
+1%
|
7 419
-1%
|
7 402
0%
|
7 511
+1%
|
7 559
+1%
|
7 652
+1%
|
6 889
-10%
|
6 070
-12%
|
6 012
-1%
|
5 938
-1%
|
6 600
+11%
|
7 152
+8%
|
7 235
+1%
|
6 879
-5%
|
6 702
-3%
|
6 983
+4%
|
6 379
-9%
|
6 656
+4%
|
6 856
+3%
|
6 842
0%
|
7 159
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 450)
|
(1 534)
|
(1 624)
|
(1 635)
|
(1 489)
|
(1 532)
|
(1 575)
|
(1 618)
|
(1 739)
|
(1 723)
|
(1 711)
|
(1 664)
|
(1 603)
|
(1 593)
|
(1 543)
|
(1 577)
|
(2 342)
|
(2 408)
|
(2 749)
|
(1 833)
|
(1 099)
|
(1 047)
|
(754)
|
(1 685)
|
(1 610)
|
(1 533)
|
(1 227)
|
(1 161)
|
(1 147)
|
(1 231)
|
(1 545)
|
(1 605)
|
(1 625)
|
(1 583)
|
(1 590)
|
(1 595)
|
(1 412)
|
(1 415)
|
(1 377)
|
(1 397)
|
(1 487)
|
|
Income from Continuing Operations |
3 962
|
4 029
|
4 133
|
4 318
|
4 329
|
4 439
|
4 535
|
4 619
|
4 847
|
4 927
|
5 032
|
5 004
|
4 849
|
4 955
|
5 028
|
5 145
|
4 608
|
4 727
|
4 607
|
5 598
|
6 388
|
6 372
|
6 648
|
5 826
|
5 949
|
6 119
|
5 662
|
4 909
|
4 865
|
4 707
|
5 055
|
5 547
|
5 610
|
5 296
|
5 112
|
5 388
|
4 967
|
5 241
|
5 479
|
5 445
|
5 672
|
|
Income to Minority Interest |
(38)
|
(54)
|
(80)
|
(88)
|
(90)
|
(101)
|
(102)
|
(89)
|
(79)
|
(59)
|
(39)
|
(35)
|
(37)
|
(33)
|
(33)
|
(42)
|
(43)
|
(50)
|
(55)
|
(56)
|
(63)
|
(70)
|
(72)
|
(78)
|
(87)
|
(92)
|
(95)
|
(94)
|
(86)
|
(82)
|
(81)
|
(74)
|
(68)
|
(47)
|
(32)
|
(13)
|
(1)
|
(15)
|
(27)
|
(31)
|
(14)
|
|
Net Income (Common) |
3 924
N/A
|
3 975
+1%
|
4 053
+2%
|
4 230
+4%
|
4 239
+0%
|
4 338
+2%
|
4 433
+2%
|
4 530
+2%
|
4 768
+5%
|
4 868
+2%
|
4 993
+3%
|
4 969
0%
|
4 812
-3%
|
4 922
+2%
|
4 995
+1%
|
5 103
+2%
|
1 545
-70%
|
1 657
+7%
|
1 532
-8%
|
2 522
+65%
|
6 765
+168%
|
6 742
0%
|
7 016
+4%
|
6 302
-10%
|
6 143
-3%
|
6 308
+3%
|
5 848
-7%
|
4 982
-15%
|
4 779
-4%
|
4 625
-3%
|
4 974
+8%
|
5 473
+10%
|
5 542
+1%
|
5 249
-5%
|
5 080
-3%
|
5 375
+6%
|
4 966
-8%
|
5 226
+5%
|
5 452
+4%
|
5 414
-1%
|
5 658
+5%
|
|
EPS (Diluted) |
4.83
N/A
|
4.99
+3%
|
5.09
+2%
|
5.32
+5%
|
5.33
+0%
|
5.46
+2%
|
5.59
+2%
|
5.72
+2%
|
6.04
+6%
|
6.24
+3%
|
6.44
+3%
|
6.41
0%
|
6.21
-3%
|
6.35
+2%
|
6.45
+2%
|
6.6
+2%
|
2
-70%
|
2.17
+9%
|
2.02
-7%
|
3.35
+66%
|
8.98
+168%
|
9.12
+2%
|
9.57
+5%
|
8.66
-10%
|
8.41
-3%
|
8.79
+5%
|
8.25
-6%
|
7.01
-15%
|
6.72
-4%
|
6.56
-2%
|
7.07
+8%
|
7.82
+11%
|
7.91
+1%
|
7.59
-4%
|
7.41
-2%
|
7.9
+7%
|
7.27
-8%
|
7.76
+7%
|
8.13
+5%
|
8.11
0%
|
8.47
+4%
|