Hirequest Inc
NASDAQ:HQI

Watchlist Manager
Hirequest Inc Logo
Hirequest Inc
NASDAQ:HQI
Watchlist
Price: 10.14 USD -1.36%
Market Cap: 142m USD

Relative Value

The Relative Value of one HQI stock under the Base Case scenario is 12.13 USD. Compared to the current market price of 10.14 USD, Hirequest Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HQI Relative Value
Base Case
12.13 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
14
Median 3Y
6.3
Median 5Y
6.6
Industry
1.3
Forward
4
vs History
11
vs Industry
2
Median 3Y
29.1
Median 5Y
24.2
Industry
18.7
Forward
14.4
vs History
82
vs Industry
31
Median 3Y
17.6
Median 5Y
16
Industry
12.5
vs History
11
vs Industry
25
Median 3Y
20.1
Median 5Y
14.7
Industry
17
vs History
96
vs Industry
32
Median 3Y
3.3
Median 5Y
3.6
Industry
2.3
vs History
93
vs Industry
13
Median 3Y
6.3
Median 5Y
6.6
Industry
1.3
Forward
4
vs History
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
95
vs Industry
24
Median 3Y
14.6
Median 5Y
15.9
Industry
9.8
Forward
7.8
vs History
92
vs Industry
24
Median 3Y
18.3
Median 5Y
19
Industry
12.9
Forward
9.9
vs History
80
vs Industry
28
Median 3Y
17.4
Median 5Y
15.9
Industry
11.8
vs History
82
vs Industry
29
Median 3Y
19
Median 5Y
17.1
Industry
13.9
vs History
96
vs Industry
39
Median 3Y
2.1
Median 5Y
2.3
Industry
1.7

Multiples Across Competitors

HQI Competitors Multiples
Hirequest Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hirequest Inc
NASDAQ:HQI
142.3m USD 4.1 38.7 10.6 13.5
JP
Recruit Holdings Co Ltd
TSE:6098
12.2T JPY 3.4 32.5 19.9 24.7
US
Robert Half Inc
SWB:RHJ
6.4B EUR 1.3 35.4 23 28.1
NL
Randstad NV
AEX:RAND
6.3B EUR 0.3 59.1 8.9 19
US
Robert Half International Inc
NYSE:RHI
4.7B USD 0.8 22.6 13.7 16.7
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.7 39.9 40.6
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 12.8 7.3 10.4
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 23.1 11 13.4
JP
Persol Holdings Co Ltd
TSE:2181
568B JPY 0.4 15.8 5.8 9
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 13.3 6.7 8.3
US
Alight Inc
NYSE:ALIT
2.9B USD 1.2 -18.3 10 82.1
P/E Multiple
Earnings Growth PEG
US
Hirequest Inc
NASDAQ:HQI
Average P/E: 30.3
38.7
50%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
32.5
17%
1.9
US
R
Robert Half Inc
SWB:RHJ
35.4
26%
1.4
NL
R
Randstad NV
AEX:RAND
59.1
87%
0.7
US
Robert Half International Inc
NYSE:RHI
22.6
26%
0.9
CN
5
51job Inc
F:IWQ
49.7
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.8
24%
0.5
US
TriNet Group Inc
NYSE:TNET
23.1
18%
1.3
JP
P
Persol Holdings Co Ltd
TSE:2181
15.8
18%
0.9
US
Korn Ferry
NYSE:KFY
13.3
24%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -18.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hirequest Inc
NASDAQ:HQI
Average EV/EBITDA: 14.3
10.6
17%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
19.9
12%
1.7
US
R
Robert Half Inc
SWB:RHJ
23
37%
0.6
NL
R
Randstad NV
AEX:RAND
8.9
10%
0.9
US
Robert Half International Inc
NYSE:RHI
13.7
37%
0.4
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.3
11%
0.7
US
TriNet Group Inc
NYSE:TNET
11
6%
1.8
JP
P
Persol Holdings Co Ltd
TSE:2181
5.8
7%
0.8
US
Korn Ferry
NYSE:KFY
6.7
13%
0.5
US
Alight Inc
NYSE:ALIT
10
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hirequest Inc
NASDAQ:HQI
Average EV/EBIT: 24.2
13.5
16%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
24.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.1
42%
0.7
NL
R
Randstad NV
AEX:RAND
19
21%
0.9
US
Robert Half International Inc
NYSE:RHI
16.7
42%
0.4
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.4
15%
0.7
US
TriNet Group Inc
NYSE:TNET
13.4
5%
2.7
JP
P
Persol Holdings Co Ltd
TSE:2181
9
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
16%
0.5
US
Alight Inc
NYSE:ALIT
82.1
36%
2.3