Hirequest Inc
NASDAQ:HQI

Watchlist Manager
Hirequest Inc Logo
Hirequest Inc
NASDAQ:HQI
Watchlist
Price: 10.23 USD 2.2%
Market Cap: 143.2m USD

Relative Value

The Relative Value of one HQI stock under the Base Case scenario is 10.7 USD. Compared to the current market price of 10.23 USD, Hirequest Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HQI Relative Value
Base Case
10.7 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
14
Median 3Y
5.9
Median 5Y
6.6
Industry
1.3
Forward
4.6
vs History
11
vs Industry
2
Median 3Y
29.5
Median 5Y
24.5
Industry
19.7
Forward
20.5
vs History
83
vs Industry
31
Median 3Y
17.3
Median 5Y
16
Industry
13.3
vs History
11
vs Industry
25
Median 3Y
21.5
Median 5Y
15
Industry
18.7
vs History
93
vs Industry
32
Median 3Y
3.3
Median 5Y
3.6
Industry
2.5
vs History
90
vs Industry
13
Median 3Y
5.8
Median 5Y
6.6
Industry
1.4
Forward
4.7
vs History
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
27
vs Industry
24
Median 3Y
15.4
Median 5Y
16
Industry
10.6
Forward
11.1
vs History
8
vs Industry
24
Median 3Y
18.7
Median 5Y
19.4
Industry
13.7
Forward
18.4
vs History
83
vs Industry
28
Median 3Y
17.3
Median 5Y
15.9
Industry
12.5
vs History
83
vs Industry
29
Median 3Y
18.2
Median 5Y
17.1
Industry
14.9
vs History
91
vs Industry
39
Median 3Y
2
Median 5Y
2.3
Industry
1.8

Multiples Across Competitors

HQI Competitors Multiples
Hirequest Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hirequest Inc
NASDAQ:HQI
143.6m USD 4.3 42 22.3 39.2
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 32.6 19.9 24.1
NL
Randstad NV
AEX:RAND
7.1B EUR 0.3 94.7 10.3 22.4
US
Robert Half Inc
SWB:RHJ
5.5B EUR 1.1 35 26.9 35.6
CH
Adecco Group AG
SIX:ADEN
4.3B CHF 0.2 15.3 8.3 11.8
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.8 39.9 40.7
JP
Persol Holdings Co Ltd
TSE:2181
658.5B JPY 0.5 18.3 6.8 10.3
US
Robert Half International Inc
NYSE:RHI
3.6B USD 0.7 20.4 15.1 19.9
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 14.7 6.7 8.2
JP
TechnoPro Holdings Inc
TSE:6028
517.6B JPY 2.2 29.6 16.9 18.9
US
TriNet Group Inc
NYSE:TNET
3.2B USD 0.7 22.9 12.8 16.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hirequest Inc
NASDAQ:HQI
Average EV/EBITDA: 16.9
22.3
11%
2
JP
Recruit Holdings Co Ltd
TSE:6098
19.9
10%
2
NL
R
Randstad NV
AEX:RAND
10.3
8%
1.3
US
R
Robert Half Inc
SWB:RHJ
26.9
28%
1
CH
A
Adecco Group AG
SIX:ADEN
8.3
11%
0.8
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.8
8%
0.8
US
Robert Half International Inc
NYSE:RHI
15.1
28%
0.5
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
16.9
12%
1.4
US
TriNet Group Inc
NYSE:TNET
12.8
4%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hirequest Inc
NASDAQ:HQI
Average EV/EBIT: 22.5
39.2
3%
13.1
JP
Recruit Holdings Co Ltd
TSE:6098
24.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
22.4
20%
1.1
US
R
Robert Half Inc
SWB:RHJ
35.6
31%
1.1
CH
A
Adecco Group AG
SIX:ADEN
11.8
15%
0.8
CN
5
51job Inc
F:IWQ
40.7
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Robert Half International Inc
NYSE:RHI
19.9
31%
0.6
US
Korn Ferry
NYSE:KFY
8.2
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
18.9
N/A N/A
US
TriNet Group Inc
NYSE:TNET
16.8
1%
16.8