First Time Loading...

Heron Therapeutics Inc
NASDAQ:HRTX

Watchlist Manager
Heron Therapeutics Inc Logo
Heron Therapeutics Inc
NASDAQ:HRTX
Watchlist
Price: 2.77 USD -6.42% Market Closed
Updated: May 13, 2024

Relative Value

The Relative Value of one HRTX stock under the Base Case scenario is 5.64 USD. Compared to the current market price of 2.77 USD, Heron Therapeutics Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRTX Relative Value
Base Case
5.64 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
72
Median 3Y
3.2
Median 5Y
10.4
Industry
8.2
Forward
2.8
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-5.1
Industry
27.4
Forward
-6.1
vs History
vs Industry
Median 3Y
-3
Median 5Y
-6.3
Industry
24.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-8.5
Industry
23
vs History
vs Industry
6
Median 3Y
7.5
Median 5Y
5
Industry
2.6
vs History
66
vs Industry
58
Median 3Y
3.7
Median 5Y
8.9
Industry
7.5
Forward
3.3
vs History
79
vs Industry
45
Median 3Y
7.7
Median 5Y
15.7
Industry
9.3
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4.7
Industry
4.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-4.7
Industry
4.2
Forward
-8.6
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-5.9
Industry
5.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-5.6
Industry
3.3
vs History
63
vs Industry
38
Median 3Y
3.3
Median 5Y
6.4
Industry
4.9

Multiples Across Competitors

HRTX Competitors Multiples
Heron Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Heron Therapeutics Inc
NASDAQ:HRTX
416.5m USD 3.2 -5.1 -6.2 -6
US
Abbvie Inc
NYSE:ABBV
283.9B USD 5.2 58.9 12.8 19.5
US
Amgen Inc
NASDAQ:AMGN
166.4B USD 5.6 44.2 18.6 30.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
108.9B USD 11 30.1 24.2 25.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
107.3B USD 8.2 27.8 22.5 24.9
AU
CSL Ltd
ASX:CSL
134.9B AUD 6.3 36 21.8 27
US
Gilead Sciences Inc
NASDAQ:GILD
82.2B USD 3 169.8 6.8 8.9
US
Moderna Inc
NASDAQ:MRNA
44.9B USD 8.7 -7.5 -8.1 -7.2
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
32.3B USD 3.3 27.6 14.1 17.7
KR
Celltrion Inc
KRX:068270
40T KRW 18.4 74.6 45.6 62.9
P/E Multiple
Earnings Growth
US
Heron Therapeutics Inc
NASDAQ:HRTX
Average P/E: 58.6
Negative Multiple: -5.1
N/A
US
Abbvie Inc
NYSE:ABBV
58.9
405%
US
Amgen Inc
NASDAQ:AMGN
44.2
82%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.1
49%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
27.8
45%
AU
CSL Ltd
ASX:CSL
36
84%
US
Gilead Sciences Inc
NASDAQ:GILD
169.8
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.5 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.6
155%
KR
Celltrion Inc
KRX:068270
74.6
105%
EV/EBITDA Multiple
EBITDA Growth
US
Heron Therapeutics Inc
NASDAQ:HRTX
Average EV/EBITDA: 20.8
Negative Multiple: -6.2
N/A
US
Abbvie Inc
NYSE:ABBV
12.8
26%
US
Amgen Inc
NASDAQ:AMGN
18.6
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.2
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.5
50%
AU
CSL Ltd
ASX:CSL
21.8
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.8
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.1 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
14.1
67%
KR
Celltrion Inc
KRX:068270
45.6
109%
EV/EBIT Multiple
EBIT Growth
US
Heron Therapeutics Inc
NASDAQ:HRTX
Average EV/EBIT: 27.1
Negative Multiple: -6
N/A
US
Abbvie Inc
NYSE:ABBV
19.5
79%
US
Amgen Inc
NASDAQ:AMGN
30.7
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.9
50%
AU
CSL Ltd
ASX:CSL
27
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.9
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.2 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.7
75%
KR
Celltrion Inc
KRX:068270
62.9
138%

See Also

Discover More