Hanryu Holdings Inc
NASDAQ:HRYU
Intrinsic Value
Hanryu Holdings, Inc. operates as a platform to interact within their fandoms. [ Read More ]
The intrinsic value of one HRYU stock under the Base Case scenario is 0.013 USD. Compared to the current market price of 0.4413 USD, Hanryu Holdings Inc is Overvalued by 97%.
Valuation Backtest
Hanryu Holdings Inc
Run backtest to discover the historical profit from buying and selling HRYU stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hanryu Holdings Inc
Current Assets | 17.2m |
Cash & Short-Term Investments | 11.7m |
Receivables | 926.3k |
Other Current Assets | 4.6m |
Non-Current Assets | 3.2m |
PP&E | 2.8m |
Other Non-Current Assets | 475.3k |
Current Liabilities | 6.6m |
Accounts Payable | 570.6k |
Accrued Liabilities | 53.8k |
Short-Term Debt | 880.3k |
Other Current Liabilities | 5.1m |
Non-Current Liabilities | 456.6k |
Long-Term Debt | 743.6k |
Other Non-Current Liabilities | -287k |
Earnings Waterfall
Hanryu Holdings Inc
Revenue
|
1.3m
USD
|
Cost of Revenue
|
-1.2m
USD
|
Gross Profit
|
96k
USD
|
Operating Expenses
|
-14m
USD
|
Operating Income
|
-13.9m
USD
|
Other Expenses
|
177.9k
USD
|
Net Income
|
-13.7m
USD
|
Free Cash Flow Analysis
Hanryu Holdings Inc
HRYU Profitability Score
Profitability Due Diligence
Hanryu Holdings Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Hanryu Holdings Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
HRYU Solvency Score
Solvency Due Diligence
Hanryu Holdings Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Hanryu Holdings Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HRYU Price Targets Summary
Hanryu Holdings Inc
Shareholder Return
HRYU Price
Hanryu Holdings Inc
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -97% |
Market Capitalization | 102.7m USD |
Shares Outstanding | 232 730 659 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hanryu Holdings, Inc. operates as a platform to interact within their fandoms. The company is headquartered in Seoul, Seoul and currently employs 74 full-time employees. The company went IPO on 2023-08-01. The firm operates its businesses through subsidiaries including Hanryu Bank Co Ltd, FNS Co Ltd, Hanryu Times Co Ltd, Fantoo Entertainment Co Ltd, Marine Island Co Ltd, and its majority owned subsidiary, K-Commerce Co Ltd. Hanryu Bank Co Ltd mainly engaged in the management of the operations of the FANTOO platform, and provide research and development regarding the FANTOO platform’s future product and service offerings. FNS Co Ltd operates the FANTOO platform, mainly focusing on marketing activities and distributing content throughout the FANTOO platform. K-Commerce Co., Ltd. is mainly engaged in developing and maintaining the e-commerce platform SelloveLive.
Contact
IPO
Employees
Officers
The intrinsic value of one HRYU stock under the Base Case scenario is 0.013 USD.
Compared to the current market price of 0.4413 USD, Hanryu Holdings Inc is Overvalued by 97%.