First Time Loading...
H

Hanryu Holdings Inc
NASDAQ:HRYU

Watchlist Manager
Hanryu Holdings Inc
NASDAQ:HRYU
Watchlist
Price: 0.4413 USD 10% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

HRYU's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Hanryu Holdings, Inc. operates as a platform to interact within their fandoms. [ Read More ]

The intrinsic value of one HRYU stock under the Base Case scenario is 0.013 USD. Compared to the current market price of 0.4413 USD, Hanryu Holdings Inc is Overvalued by 97%.

Key Points:
HRYU Intrinsic Value
Base Case
0.013 USD
Overvaluation 97%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hanryu Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HRYU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hanryu Holdings Inc

Provide an overview of the primary business activities
of Hanryu Holdings Inc.

What unique competitive advantages
does Hanryu Holdings Inc hold over its rivals?

What risks and challenges
does Hanryu Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hanryu Holdings Inc.

Provide P/S
for Hanryu Holdings Inc.

Provide P/E
for Hanryu Holdings Inc.

Provide P/OCF
for Hanryu Holdings Inc.

Provide P/FCFE
for Hanryu Holdings Inc.

Provide P/B
for Hanryu Holdings Inc.

Provide EV/S
for Hanryu Holdings Inc.

Provide EV/GP
for Hanryu Holdings Inc.

Provide EV/EBITDA
for Hanryu Holdings Inc.

Provide EV/EBIT
for Hanryu Holdings Inc.

Provide EV/OCF
for Hanryu Holdings Inc.

Provide EV/FCFF
for Hanryu Holdings Inc.

Provide EV/IC
for Hanryu Holdings Inc.

Compare the intrinsic valuations
of Hanryu Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hanryu Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hanryu Holdings Inc compared to its peers.

Compare the P/E ratios
of Hanryu Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hanryu Holdings Inc with its peers.

Analyze the financial leverage
of Hanryu Holdings Inc compared to its main competitors.

Show all profitability ratios
for Hanryu Holdings Inc.

Provide ROE
for Hanryu Holdings Inc.

Provide ROA
for Hanryu Holdings Inc.

Provide ROIC
for Hanryu Holdings Inc.

Provide ROCE
for Hanryu Holdings Inc.

Provide Gross Margin
for Hanryu Holdings Inc.

Provide Operating Margin
for Hanryu Holdings Inc.

Provide Net Margin
for Hanryu Holdings Inc.

Provide FCF Margin
for Hanryu Holdings Inc.

Show all solvency ratios
for Hanryu Holdings Inc.

Provide D/E Ratio
for Hanryu Holdings Inc.

Provide D/A Ratio
for Hanryu Holdings Inc.

Provide Interest Coverage Ratio
for Hanryu Holdings Inc.

Provide Altman Z-Score Ratio
for Hanryu Holdings Inc.

Provide Quick Ratio
for Hanryu Holdings Inc.

Provide Current Ratio
for Hanryu Holdings Inc.

Provide Cash Ratio
for Hanryu Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Hanryu Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Hanryu Holdings Inc?

What is the current Free Cash Flow
of Hanryu Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hanryu Holdings Inc.

Financials

Balance Sheet Decomposition
Hanryu Holdings Inc

Current Assets 17.2m
Cash & Short-Term Investments 11.7m
Receivables 926.3k
Other Current Assets 4.6m
Non-Current Assets 3.2m
PP&E 2.8m
Other Non-Current Assets 475.3k
Current Liabilities 6.6m
Accounts Payable 570.6k
Accrued Liabilities 53.8k
Short-Term Debt 880.3k
Other Current Liabilities 5.1m
Non-Current Liabilities 456.6k
Long-Term Debt 743.6k
Other Non-Current Liabilities -287k
Efficiency

Earnings Waterfall
Hanryu Holdings Inc

Revenue
1.3m USD
Cost of Revenue
-1.2m USD
Gross Profit
96k USD
Operating Expenses
-14m USD
Operating Income
-13.9m USD
Other Expenses
177.9k USD
Net Income
-13.7m USD

Free Cash Flow Analysis
Hanryu Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HRYU Profitability Score
Profitability Due Diligence

Hanryu Holdings Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Negative Operating Income
Negative Net Income
35/100
Profitability
Score

Hanryu Holdings Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

HRYU Solvency Score
Solvency Due Diligence

Hanryu Holdings Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Hanryu Holdings Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HRYU Price Targets Summary
Hanryu Holdings Inc

There are no price targets for HRYU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HRYU Price
Hanryu Holdings Inc

1M 1M
+50%
6M 6M
-76%
1Y 1Y
-94%
3Y 3Y
-94%
5Y 5Y
-94%
10Y 10Y
-94%
Annual Price Range
0.4413
52w Low
0.196
52w High
7.8
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -97%
Shares Statistics
Market Capitalization 102.7m USD
Shares Outstanding 232 730 659
Percentage of Shares Shorted
N/A

HRYU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hanryu Holdings Inc

Country

Korea

Industry

Media

Market Cap

102.7m USD

Dividend Yield

0%

Description

Hanryu Holdings, Inc. operates as a platform to interact within their fandoms. The company is headquartered in Seoul, Seoul and currently employs 74 full-time employees. The company went IPO on 2023-08-01. The firm operates its businesses through subsidiaries including Hanryu Bank Co Ltd, FNS Co Ltd, Hanryu Times Co Ltd, Fantoo Entertainment Co Ltd, Marine Island Co Ltd, and its majority owned subsidiary, K-Commerce Co Ltd. Hanryu Bank Co Ltd mainly engaged in the management of the operations of the FANTOO platform, and provide research and development regarding the FANTOO platform’s future product and service offerings. FNS Co Ltd operates the FANTOO platform, mainly focusing on marketing activities and distributing content throughout the FANTOO platform. K-Commerce Co., Ltd. is mainly engaged in developing and maintaining the e-commerce platform SelloveLive.

Contact

SEOUL
Seoul
160, Yeouiseo-ro, Yeongdeungpo-gu
+8225648588
https://www.hanryuholdings.com/

IPO

2023-08-01

Employees

74

Officers

CEO, CTO & VP
Mr. Taehoon Kim
Chief Financial Officer
Mr. Ju-Hyon Shin
Chief Operating Officer
Mr. Dae-Hwan Son
Chief Marketing Officer
Mr. Dong Hoon Park
Chief Communications Officer
Mr. David Gregg

See Also

Discover More
What is the Intrinsic Value of one HRYU stock?

The intrinsic value of one HRYU stock under the Base Case scenario is 0.013 USD.

Is HRYU stock undervalued or overvalued?

Compared to the current market price of 0.4413 USD, Hanryu Holdings Inc is Overvalued by 97%.